9 Valhalla Inn Road 2405, Toronto W08

$419,900
9 Valhalla Inn Road 2405

$419,900

New
14d
Condo ApartmentApartment

9 Valhalla Inn Road 2405, Toronto W08

Total Monthly Obligation $2,622

Bed+Den
2+1
Baths
1
Park
1
Sqft
600-699
DOM
14d
Score
20
Yield
6.5%
Cash on Cash
-2.5%
Cap Rate
4.0%
5Y IRR
13.6%
10Y IRR
13.0%
Property Type-Condo Apartment
MLS® Number-W13883574
Bed+Den-2+1
Bathrooms-1
Size-600-699 sqft
Listed on site-Oct 9, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,018.03 (2026)
Maintenance-$560/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX PLATINUM PIN REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-Flexible
Neighbourhood-Islington-City Centre West
Title-Residential Condo & Other

No agent assigned

Client RemarksExceptional Price per Square Foot! Move in ready, this bright and spacious West-Facing 1+1bedroom unit offers an abundance of natural light and unobstructed views. Over 600 sq feet, the open concept layout features a contemporary kitchen with stainless steel appliances, granite counters and ample cabinet space. The kitchen overlooks the open concept dining area with sleek wide plank flooring that seamlessly flows into a bright large living room with floor to ceiling windows and juliet balcony- a compact balcony option if you prefer more indoor space than outdoor space. This living area is large enough for family or large get togethers. The principle bedroom has a large double closet and floor to ceiling windows for breath taking sunset views. Bonus- there is large den at opposite end of the u nit offers great private space for either a second bedroom or home office. The unit comes with a parking space and storage locker for extra space. This unit is ideal for first-time buyers, down-sizers, or investors. The Triumph Condos At Valhalla offer 5 Star amenities such as 24-hour concierge service, indoor pool, whirlpool, yoga rooms, saunas, a theatre room, a billiard room, a children's playroom, fully equipped gyms, party rooms, & guest suites. Unbeatable accessibility to downtown Toronto, Highways 427/401/400, Gardiner Expressway, TTC transit, Sherway Gardens, restaurants, corporate offices, and nearby parks.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$335,920
Land Transfer Taxes$4,873
Legal Fees (Est.)
$
Total cash required for closing$90,353

Total Monthly Obligation

$2,622/mo
Mortgage $1,694
Monthly Loss $2,176
Principal$446
Interest$1,248
Property Tax$168
Condo Fees$560
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.2%20
Cash-on-Cash
-7.8%1
5-Year IRR
9.7%34
10-Year IRR
10.5%
Returns Index
17.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$27,156/yr
NOI
$13,302/yr
Net Cash Flow
-$585/mo
Cash Margin
-25.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.658
LTV Ratio
80.0%18
Vacancy Buffer
3.7 mo63
Risk Index
29.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 9 Valhalla Inn Road 2405

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.