382 Begonia Gardens, Oakville

$1,450,000
382 Begonia Gardens

$1,450,000

New
14d
Detached2-Storey

382 Begonia Gardens, Oakville

Total Monthly Obligation $6,844

Beds
4
Baths
3
Park
2
Sqft
2000-2500
DOM
14d
Score
15
Yield
3.5%
Cash on Cash
-8.6%
Cap Rate
2.7%
5Y IRR
8.8%
10Y IRR
9.3%
Property Type-Detached
MLS® Number-W13883652
Beds-4
Bathrooms-3
Size-2000-2500 sqft
Lot Size-38.76 × 90.59 ft
Listed on site-Oct 9, 2026
Style-2-Storey
Building Type-Detached
Age-6-15
Taxes-$7,437 (2025)
Parking-4 - Attached
Basement-Full, Unfinished
Heating-Forced Air (Gas)
Brokerage-BAY STREET GROUP INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-South
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-1008 - GO Glenorchy
Title-Residential Freehold

No agent assigned

Welcome to 382 Begonia Gardens, a beautifully appointed corner residence in the sought-after Preserve community. The open-concept layout features expansive windows, abundant natural light, California shutters throughout, hardwood flooring and 9' ceilings on the main floor. The impressive great room boasts a soaring 13' ceiling, creating an elegant and inviting living space.The gourmet kitchen is thoughtfully designed with granite countertops and backsplash, extended cabinetry, pantry, gas stove hookup, and a high-performance range hood. A walkout to the backyard with a gas BBQ hookup provides the perfect setting for effortless indoor-outdoor entertaining. The upper level features 9' ceiling, 4 bedrooms plus a versatile study area. The spacious primary suite features a spa-inspired ensuite and walk-in closet with custom organizers provide exceptional storage. An EV charger is conveniently installed in the garage. The basement is accessible through the garage, with the potential to add a separate entrance through the laundry room. Ideally located directly across from a park and school, and just minutes from the new community centre, shopping, trails, and everyday amenities. Easy access to Hwy 403, Hwy 407, and the QEW. A wonderful opportunity to make this exceptional home your next chapter!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,160,000
Land Transfer Taxes$25,475
Legal Fees (Est.)
$
Total cash required for closing$316,975

Total Monthly Obligation

$6,844/mo
Mortgage $5,849
Monthly Loss $5,305
Principal$1,539
Interest$4,310
Property Tax$620
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.3%13
Cash-on-Cash
-11.9%0
5-Year IRR
6.2%15
10-Year IRR
7.6%
Returns Index
8.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$50,028/yr
NOI
$33,088/yr
Net Cash Flow
-$3,092/mo
Cash Margin
-74.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.474
LTV Ratio
80.0%18
Vacancy Buffer
1.4 mo22
Risk Index
14.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 382 Begonia Gardens

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.