270 Dufferin Street W 1207, Toronto W01

$819,000
270 Dufferin Street W 1207

$819,000

New
14d
Condo ApartmentApartment

270 Dufferin Street W 1207, Toronto W01

Total Monthly Obligation $4,602

HausQ Valuation Report
Beds
2
Baths
2
Park
0
Sqft
800-899
DOM
14d
Score
17
Yield
5.0%
Cash on Cash
-6.7%
Cap Rate
3.1%
5Y IRR
10.3%
10Y IRR
10.5%
Property Type-Condo Apartment
MLS® Number-W13883750
Beds-2
Bathrooms-2
Size-800-899 sqft
Listed on site-Oct 9, 2026
Style-Apartment
Building Type-Condo Apartment
Age-0-5
Taxes-$4,139.93 (2025)
Maintenance-$753.5/mo
Locker-None
Parking-Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX WEST REALTY INC.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick, Concrete
Possession-Vacant
Neighbourhood-South Parkdale
Title-Residential Condo & Other

No agent assigned

Brand New XO Condo! Stunning 2-bedroom, 2-bath suite featuring 794 inside + 648 Terrace sq.ft. private terrace with unobstructed, breathtaking lake and skyline views of Etobicoke and Mississauga. The primary bedroom offers a 4-piece ensuite, walk-in closet, and direct views of the lake. The open-concept kitchen, living, dining, and family areas showcase continuous panoramic views, a bright and captivating space ideal for both everyday living and entertaining. The second bedroom also enjoys a beautiful skyline outlook. This suite features 9 ft ceilings and a highly functional, contemporary layout. Building amenities include: 24-hour concierge, fitness centre, outdoor terraces, pet spa, and more. Conveniently located with TTC at your doorstep, and just steps to King Street shops and restaurants, GO Station, CNE, Liberty Village, nightlife, the Financial District, and universities.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$655,200
Land Transfer Taxes$12,855
Legal Fees (Est.)
$
Total cash required for closing$178,155

Total Monthly Obligation

$4,602/mo
Mortgage $3,304
Monthly Loss $3,733
Principal$869
Interest$2,434
Property Tax$345
Condo Fees$754
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.6%15
Cash-on-Cash
-10.5%1
5-Year IRR
7.5%20
10-Year IRR
8.7%
Returns Index
11.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$40,800/yr
NOI
$21,138/yr
Net Cash Flow
-$1,542/mo
Cash Margin
-45.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.535
LTV Ratio
80.0%18
Vacancy Buffer
2.1 mo33
Risk Index
18.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 270 Dufferin Street W 1207

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.