8 Nahani Way 125, Mississauga

$898,000
8 Nahani Way 125

$898,000

New
14d
Condo Townhouse2-Storey

8 Nahani Way 125, Mississauga

Total Monthly Obligation $4,943

HausQ Valuation Report
Bed+Den
4+1
Baths
3
Park
2
Sqft
1400-1599
DOM
14d
Score
15
Yield
4.2%
Cash on Cash
-9.4%
Cap Rate
2.6%
5Y IRR
8.2%
10Y IRR
8.8%
Property Type-Condo Townhouse
MLS® Number-W13883778
Bed+Den-4+1
Bathrooms-3
Size-1400-1599 sqft
Listed on site-Oct 9, 2026
Style-2-Storey
Building Type-Condo Townhouse
Taxes-$5,788 (2026)
Maintenance-$638.36/mo
Locker-None
Parking-2 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-HOMELIFE/MIRACLE REALTY LTD
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick, Concrete
Possession-TBD
Neighbourhood-Hurontario
Title-Residential Condo & Other

No agent assigned

Spacious 3+1 bedroom, 3 bath townhome in the heart of Mississauga with 1507 sq ft of bright, open-concept living. The main floor features a combined living and dining area with laminate flooring and a modern kitchen with quartz counters, soft-close cabinetry, under-mount sink, and full-size stainless steel appliances. Upstairs, the primary suite provides a walk-in closet, ensuite bath, and walk-out to the balcony. The two additional bedrooms have closets and windows, and the versatile den has a large closet. Enjoy a private entrance, ensuite laundry, central air, and 2 underground parking spaces. Building amenities include concierge, exercise room, party/meeting room, swimming pool, BBQ, and visitor parking. Steps to the future LRT, and minutes to Square One, Sheridan College, Living Arts Centre, Go Station, Hwy 403/407/401, schools, plazas, and more.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$718,400
Land Transfer Taxes$14,435
Legal Fees (Est.)
$
Total cash required for closing$195,535

Total Monthly Obligation

$4,943/mo
Mortgage $3,622
Monthly Loss $3,990
Principal$953
Interest$2,669
Property Tax$482
Condo Fees$638
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.1%12
Cash-on-Cash
-12.9%0
5-Year IRR
5.6%13
10-Year IRR
7.3%
Returns Index
7.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$38,160/yr
NOI
$18,496/yr
Net Cash Flow
-$2,081/mo
Cash Margin
-65.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.434
LTV Ratio
80.0%18
Vacancy Buffer
2.0 mo30
Risk Index
17.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 8 Nahani Way 125

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.