357 Bartlett Avenue N, Toronto W02

$1,688,000
357 Bartlett Avenue N

$1,688,000

Price Change
14d
Detached2-Storey

357 Bartlett Avenue N, Toronto W02

Total Monthly Obligation $7,954

HausQ Valuation Report
Beds
4
Baths
4
Park
3
Sqft
1500-2000
DOM
14d
Score
15
Yield
3.5%
Cash on Cash
-8.4%
Cap Rate
2.8%
5Y IRR
9.0%
10Y IRR
9.4%
Property Type-Detached
MLS® Number-W13883816
Beds-4
Bathrooms-4
Size-1500-2000 sqft
Lot Size-22.5 × 126 ft
Listed on site-Oct 9, 2026
Style-2-Storey
Building Type-Detached
Taxes-$9,246 (2026)
Parking-3 - Detached
Basement-Finished with Walk-Out
Heating-Forced Air (Gas)
Brokerage-HOMELIFE LANDMARK REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-East
Exterior-Brick, Stone
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-30-59 days
Neighbourhood-Dovercourt-Wallace Emerson-Junction
Title-Residential Freehold

No agent assigned

Top-notch custom-built home, meticulously maintained by the owner, offering over 1900 sq. ft. of above grade living space and over 800 sq. ft. of finished basement. Thoughtfully designed layout with finest finishes. Solid oak flooring, stairs, and banisters throughout and premium marble countertops in kitchen and bathrooms.. Gourmet Kitchen with breakfast area & Walkout To Deck. Luxurious primary suite offers a comfortable private retreat. Fully finished lower level with high ceilings, a separate entrance and rough-in for a second kitchen, providing excellent flexibility for additional living space. Truly oversized two-car garage and one additional parking space in the backyard. 200-amp electrical service, offering ample capacity. Located in one of Toronto's most sought-after and rapidly-growing communities, enjoy trendy restaurants, bars and cafes just steps away. Grocery stores, public transit, parks and everyday amenities are all within easy walking distance. Recent updates include: new roof and roof window (2022) and new backyard fence on south side (2023).

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,350,400
Land Transfer Taxes$30,235
Legal Fees (Est.)
$
Total cash required for closing$369,335

Total Monthly Obligation

$7,954/mo
Mortgage $6,809
Monthly Loss $6,163
Principal$1,792
Interest$5,017
Property Tax$771
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.4%14
Cash-on-Cash
-11.6%0
5-Year IRR
6.5%16
10-Year IRR
7.8%
Returns Index
9.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$59,448/yr
NOI
$39,757/yr
Net Cash Flow
-$3,496/mo
Cash Margin
-70.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.495
LTV Ratio
80.0%18
Vacancy Buffer
1.2 mo19
Risk Index
14.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 357 Bartlett Avenue N

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.