3696 Waterfall Crescent, Mississauga

$1,099,000
3696 Waterfall Crescent

$1,099,000

New
14d
Detached2-Storey

3696 Waterfall Crescent, Mississauga

Total Monthly Obligation $5,495

Beds
7
Baths
5
Park
2
Sqft
2500-3000
DOM
14d
Score
18
Yield
4.9%
Cash on Cash
-3.2%
Cap Rate
3.9%
5Y IRR
13.1%
10Y IRR
12.6%
Property Type-Detached
MLS® Number-W13884864
Beds-7
Bathrooms-5
Size-2500-3000 sqft
Lot Size-40.03 × 107 ft
Listed on site-Oct 9, 2026
Style-2-Storey
Building Type-Detached
Age-16-30
Taxes-$8,246.29 (2026)
Parking-4 - Built-In
Basement-Finished, Partially Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX REAL ESTATE CENTRE INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-North
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Immediate
Neighbourhood-Lisgar
Title-Residential Freehold

No agent assigned

Discover space, comfort and a thoughtful layout at 3696 Waterfall Cres, nestled on a quiet, family-friendly crescent in Mississauga. Built by Mattamy in 2001, this four-bedroom home offers approximately 2,902 sq. ft. per builder's plan. 4+3 bedrooms 5 bathrooms The main floor features impressive 9-ft ceilings, formal living and dining rooms, and a spacious family room, providing inviting spaces for both entertaining and everyday living. The open-concept design is complemented by a generous eat-in kitchen with stainless steel appliances, granite countertops and a large centre island. Upstairs, the efficient layout makes excellent use of space, with four bedrooms, two ensuite bathrooms and a Jack-and-Jill bathroom featuring dual sinks. With 3.5 bathrooms throughout the home, there is plenty of convenience for family and guests. Updated mechanicals include a furnace and humidifier approximately three years old, along with an air conditioner and owned hot water tank approximately two years old. An inviting family home with generous proportions and a layout designed for comfortable living! Furnace - 3 yrs, Humidifier - 3 yrs, AC - 2 yrs, Owned hot water tank - 2 yrs Don't miss out on this lovely home!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$879,200
Land Transfer Taxes$18,455
Legal Fees (Est.)
$
Total cash required for closing$239,755

Total Monthly Obligation

$5,495/mo
Mortgage $4,433
Monthly Loss $4,329
Principal$1,167
Interest$3,267
Property Tax$687
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.3%20
Cash-on-Cash
-7.2%1
5-Year IRR
9.9%35
10-Year IRR
10.5%
Returns Index
18.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$54,276/yr
NOI
$36,102/yr
Net Cash Flow
-$1,425/mo
Cash Margin
-31.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.689
LTV Ratio
80.0%18
Vacancy Buffer
1.7 mo27
Risk Index
18.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 3696 Waterfall Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.