1470 Bishops Gate 208, Oakville

$449,500
1470 Bishops Gate 208

$449,500

New
14d
Condo ApartmentApartment

1470 Bishops Gate 208, Oakville

Total Monthly Obligation $2,825

HausQ Valuation Report
Bed+Den
2+1
Baths
1
Park
2
Sqft
700-799
DOM
14d
Score
19
Yield
6.2%
Cash on Cash
-4.2%
Cap Rate
3.7%
5Y IRR
12.2%
10Y IRR
12.0%
Property Type-Condo Apartment
MLS® Number-W13885094
Bed+Den-2+1
Bathrooms-1
Size-700-799 sqft
Listed on site-Oct 9, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,016.78 (2026)
Maintenance-$643.71/mo
Locker-Exclusive
Parking-2 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-SUTTON GROUP OLD MILL REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Stucco (Plaster), Stone
Possession-TBA
Neighbourhood-1007 - GA Glen Abbey
Title-Residential Condo & Other

No agent assigned

Welcome to Glen Abbey - one of Oakville's sought-after communities. This well-appointed 1+1 bedroom, 1 bathroom condo offers approximately 711 sq ft of open-concept living. The versatile den is well-suited as a home office, guest room, or additional bedroom. The functional kitchen flows seamlessly into the living area, with a walkout to a balcony. In-suite laundry included. Two parking spaces - one underground and one surface. The unit also includes two storage spaces - a balcony storage closet and a dedicated locker in the building's lower level. Amenities include a fitness centre, sauna, party room with kitchen and fireplace, underground car wash bay, and visitor parking. Beautifully located steps from scenic trails, parks, dining, and local shops. Quick access to Highways 403 & 407 and Bronte GO Station. Minutes to Oakville Trafalgar Hospital. Close to highly rated neighborhood schools, golf courses, and Oakville's waterfront.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$359,600
Land Transfer Taxes$5,465
Legal Fees (Est.)
$
Total cash required for closing$96,865

Total Monthly Obligation

$2,825/mo
Mortgage $1,813
Monthly Loss $2,348
Principal$477
Interest$1,336
Property Tax$168
Condo Fees$644
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.8%17
Cash-on-Cash
-9.3%1
5-Year IRR
8.6%26
10-Year IRR
9.7%
Returns Index
14.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$27,720/yr
NOI
$12,807/yr
Net Cash Flow
-$746/mo
Cash Margin
-32.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.597
LTV Ratio
80.0%18
Vacancy Buffer
3.4 mo58
Risk Index
27.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1470 Bishops Gate 208

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.