2124 Langtry Drive, Oakville

$1,649,000
2124 Langtry Drive

$1,649,000

New
9d
Detached2-Storey

2124 Langtry Drive, Oakville

Total Monthly Obligation $7,663

Beds
4
Baths
4
Park
2
Sqft
2500-3000
DOM
9d
Score
16
Yield
3.8%
Cash on Cash
-6.7%
Cap Rate
3.1%
5Y IRR
10.3%
10Y IRR
10.4%
Property Type-Detached
MLS® Number-W14030276
Beds-4
Bathrooms-4
Size-2500-3000 sqft
Lot Size-49.21 × 118.11 ft
Listed on site-Oct 14, 2026
Style-2-Storey
Building Type-Detached
Taxes-$7,633.11 (2026)
Parking-4 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-PROPERTY.CA INC.
Cooling-Central Air
Laundry-No
Fireplace-Living Room, Natural Gas
Pool-Inground
Facing-South
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-60 / 90 Days / TBA
Neighbourhood-1007 - GA Glen Abbey
Title-Residential Freehold

No agent assigned

Welcome To 2124 Langtry Drive, A Beautiful Detached Family Home In The Heart of Desirable Glen Abbey! Situated On A Generous 49.21' x 118.11' Lot With Beautifully Manicured Grounds, This Home Has All The Room A Growing Family Needs, With 4 Bedrooms, 4 Bathrooms, A Finished Basement, And An Incredible Backyard Retreat With Inground Pool And Hot Tub Designed For Relaxation And Entertaining. The Main Floor Features A Large Living Room With Cozy Fireplace, A Modern, Eat-in Kitchen Overlooking The Backyard, Convenient Laundry Room, And A 2-Piece Powder Room. Upstairs, A Spacious Loft Space Overlooking the Foyer Leads To A Massive Primary Bedroom Suite With A Walk-In Closet And Renovated Spa inspired 5-Piece Ensuite Complete With A Freestanding Soaker Tub. Three Additional Bedrooms Provide Plenty Of Space For Family, Guests, Or A Home Office. The Finished Basement Adds Additional Living Space, Perfect For a Kid's Play Area, TV Room Or Quiet Retreat. Step Outside To Your Own Private Backyard Oasis, Featuring An Inground Swimming Pool, Hot Tub, And Low Maintenance Stone Patio, Offering The Ultimate Setting For Summer Entertaining Or Quiet Evenings At Home. Bonus Double Car Driveway And Garage. Located In Oakville's Highly Desirable Glen Abbey Community, Surrounded By Mature Trees, Scenic Walking Trails, Langtry Park, And The Glen Abbey Community Centre. Close To Excellent Schools, Including Highly Ranked Abbey Park High School, Along With Convenient Access To Shopping, Recreation, And Major Commuter Routes.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,319,200
Land Transfer Taxes$29,455
Legal Fees (Est.)
$
Total cash required for closing$360,755

Total Monthly Obligation

$7,663/mo
Mortgage $6,652
Monthly Loss $5,912
Principal$1,750
Interest$4,901
Property Tax$636
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-10.0%1
5-Year IRR
7.7%21
10-Year IRR
8.7%
Returns Index
12.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$62,724/yr
NOI
$44,318/yr
Net Cash Flow
-$2,958/mo
Cash Margin
-56.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.566
LTV Ratio
80.0%18
Vacancy Buffer
1.3 mo20
Risk Index
14.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 2124 Langtry Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.