141 Prince Edward Drive S, Toronto W07

$2,349,000
141 Prince Edward Drive S

$2,349,000

New
9d
DetachedSidesplit

141 Prince Edward Drive S, Toronto W07

Total Monthly Obligation $10,550

Beds
4
Baths
3
Park
3
Sqft
1100-1500
DOM
9d
Score
14
Yield
2.5%
Cash on Cash
-12.1%
Cap Rate
2.0%
5Y IRR
6.1%
10Y IRR
7.3%
Property Type-Detached
MLS® Number-W14030646
Beds-4
Bathrooms-3
Size-1100-1500 sqft
Lot Size-40 × 110 ft
Listed on site-Oct 14, 2026
Style-Sidesplit
Building Type-Detached
Taxes-$8,401.42 (2026)
Parking-3 - Built-In
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-REMAX YOUR COMMUNITY REALTY
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-East
Exterior-Brick, Metal/Steel Siding
Roof-Asphalt Shingle, Shingles
Foundation-Unknown
Sewer-Sewer
Possession-120 TBA
Neighbourhood-Stonegate-Queensway
Title-Residential Freehold

No agent assigned

Welcome to 141 Prince Edward Drive, ON. A 40x110 foot Lot in Toronto's Sunnylea neighborhood where charm meets modern luxury, transformed in 2023. Some upgrades include, HVAC & ductwork, new copper plumbing, 3/4 inch main supply line 200amp elect panel, R/I E/V station in garage. 40 Amp panel in garden shed/workshop, Pella windows mahogany custom entry doors, R60-roof insulation. New roof, metal siding-second level and more. This turnkey home pairs exceptional craftmanship and high quality finishes throughout 2 bedrooms on main level and a primary suite on the upper level with a 4pcs ensuite with heated floor. Built in wardrobes and hardwood floors. 2nd Bedroom, with hardwood floor, built in wardrobe, built in bookcase & window. 3rd bedroom- hardwood floor, closet, window- Open concept living room, wood burning fireplace & hardwood floor, classic dining room open to L/Room modern kitchen- gas stove, double ovens, B/I dishwasher & custom cabinets. Lower level fam room, wired for sound, A/Visual, sound proofing, built in speakers and gas f/place. Bedroom/office and 4pcs bath with therapeutic tub, rain shower and heated floor. Wet bar- w/built in dishwasher, wine fridge and custom cabinets. Laundry & storage room, built in cabinets hard surface floor, washer/dryer & built in shelving. exterior- beautifully landscaped front & back and multiple car parking.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,879,200
Land Transfer Taxes$45,200
Legal Fees (Est.)
$
Total cash required for closing$516,500

Total Monthly Obligation

$10,550/mo
Mortgage $9,475
Monthly Loss $8,057
Principal$2,493
Interest$6,982
Property Tax$700
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.7%10
Cash-on-Cash
-14.7%0
5-Year IRR
4.0%8
10-Year IRR
5.9%
Returns Index
5.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$58,128/yr
NOI
$39,414/yr
Net Cash Flow
-$6,191/mo
Cash Margin
-127.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.353
LTV Ratio
80.0%18
Vacancy Buffer
0.9 mo16
Risk Index
12.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 141 Prince Edward Drive S

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.