1552 Harwood Drive, Milton

$939,900
1552 Harwood Drive

$939,900

New
9d
Semi-Detached 2-Storey

1552 Harwood Drive, Milton

Total Monthly Obligation $4,502

Beds
4
Baths
4
Park
1
Sqft
1100-1500
DOM
9d
Score
17
Yield
4.2%
Cash on Cash
-5.0%
Cap Rate
3.5%
5Y IRR
11.6%
10Y IRR
11.5%
Property Type-Semi-Detached
MLS® Number-W14031284
Beds-4
Bathrooms-4
Size-1100-1500 sqft
Lot Size-31.53 × 94.25 ft
Listed on site-Oct 14, 2026
Style-2-Storey
Building Type-Semi-Detached
Age-16-30
Taxes-$4,022.93 (2026)
Parking-2 - Built-In
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-HOMELIFE/MIRACLE REALTY LTD
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-TBA
Neighbourhood-1027 - CL Clarke
Title-Residential Freehold

No agent assigned

Welcome to this beautiful freehold semi-detached home nestled in the highly sough after community of Hawthorne Village, this Mattamy-built home is packed with upgrades. Situated on a premium large lot (rare) with ample space for outdoor entertaining & a potential to add a Pool or HotTub for relaxation. Inside, a sun-filled living & dining space built for everyday enjoyment to a showstopping kitchen, fully renovated in 2024: tall custom cabinetry, waterfall quartz counters, full quartz backsplash, Modern Floor Tiling, B/I pantry & upgraded SS appliances. Main level & Bsmt flooring also upgraded in 2024. Garage access from Kitchen/Basement eases grocery runs & potential to become a private in-law suite entrance. Upstairs, 3 spacious bedrooms include a primary retreat with double closets (built-in closet organizers) & ensuite w/ custom-tiled walk-in shower, Large second & third bedroom setup with pass through semi-ensuite bath, perfect for growing families. The finished basement with powder room flexes as theatre, office, playroom or guest space. Out back, a fully fenced, pet-friendly oasis: sprawling deck, gazebo, lawn & mature trees for shade, privacy & fiery fall colour. Minutes to Hwy 401/407, Milton GO, Kelso Conservation Area, Top Rated Schools, Hospitals & Milton common shopping mall. Don't miss out!!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$751,920
Land Transfer Taxes$15,273
Legal Fees (Est.)
$
Total cash required for closing$204,753

Total Monthly Obligation

$4,502/mo
Mortgage $3,791
Monthly Loss $3,504
Principal$998
Interest$2,794
Property Tax$335
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.9%17
Cash-on-Cash
-9.1%1
5-Year IRR
8.4%25
10-Year IRR
9.3%
Returns Index
14.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$39,600/yr
NOI
$27,117/yr
Net Cash Flow
-$1,532/mo
Cash Margin
-46.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.607
LTV Ratio
80.0%18
Vacancy Buffer
2.1 mo33
Risk Index
19.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1552 Harwood Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.