1117 COOKE Boulevard A405, Burlington

$319,900
1117 COOKE Boulevard A405

$319,900

New
9d
Condo Apartment1 Storey/Apt

1117 COOKE Boulevard A405, Burlington

Total Monthly Obligation $2,322

HausQ Valuation Report
Beds
1
Baths
1
Park
1
Sqft
600-699
DOM
9d
Score
20
Yield
7.6%
Cash on Cash
-2.6%
Cap Rate
4.0%
5Y IRR
13.5%
10Y IRR
13.0%
Property Type-Condo Apartment
MLS® Number-W14031538
Beds-1
Bathrooms-1
Size-600-699 sqft
Listed on site-Oct 14, 2026
Style-1 Storey/Apt
Building Type-Condo Apartment
Age-0-5
Taxes-$2,690.5 (2026)
Maintenance-$606.91/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX ESCARPMENT LEADEX REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete Poured
Possession-FLEXIBLE
Neighbourhood-LaSalle
Title-Residential Condo & Other

No agent assigned

Enjoy effortless, modern living in desirable Aldershot! Conveniently situated with the Aldershot GO Station right at your doorstep, this stylish Station West condo is an exceptional opportunity. 651 Sqf of living space that included 122 sqf Balcony, Featuring a bright, open-concept layout with 9' ceilings throughout, this residence boasts high-end finishes, including polished quartz square-edged slab countertops in both the kitchen and bathroom, along with sleek stainless steel appliances. Step outside your front door to enjoy outstanding building amenities, including a fully equipped exercise room, party room, rooftop deck, and garden with a brand-new city park right in the neighborhood for even more outdoor enjoyment. Complete with one designated underground parking space (#38) and a private storage locker (#265), this home offers ultimate convenience. Ideally located just minutes from local shopping, dining, schools, transit, Aldershot Park & Pool, LaSalle Park, and the marina.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$255,920
Land Transfer Taxes$3,274
Legal Fees (Est.)
$
Total cash required for closing$68,754

Total Monthly Obligation

$2,322/mo
Mortgage $1,290
Monthly Loss $1,982
Principal$340
Interest$951
Property Tax$224
Condo Fees$607
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.9%18
Cash-on-Cash
-8.9%1
5-Year IRR
9.1%29
10-Year IRR
10.2%
Returns Index
15.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$24,180/yr
NOI
$9,389/yr
Net Cash Flow
-$508/mo
Cash Margin
-25.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.617
LTV Ratio
80.0%18
Vacancy Buffer
4.1 mo71
Risk Index
32.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1117 COOKE Boulevard A405

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.