235 Sherway Gardens Road 1401, Toronto W08

$540,000
235 Sherway Gardens Road 1401

$540,000

New
9d
Condo Apartment1 Storey/Apt

235 Sherway Gardens Road 1401, Toronto W08

Total Monthly Obligation $3,240

HausQ Valuation Report
Beds
1
Baths
1
Park
1
Sqft
700-799
DOM
9d
Score
19
Yield
6.0%
Cash on Cash
-3.8%
Cap Rate
3.8%
5Y IRR
12.6%
10Y IRR
12.3%
Property Type-Condo Apartment
MLS® Number-W14031714
Beds-1
Bathrooms-1
Size-700-799 sqft
Listed on site-Oct 14, 2026
Style-1 Storey/Apt
Building Type-Condo Apartment
Taxes-$2,386 (2026)
Maintenance-$663/mo
Locker-None
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE REAL ESTATE SERVICES LTD.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete Poured
Possession-Flex
Neighbourhood-Islington-City Centre West
Title-Residential Condo & Other

No agent assigned

Absolutely Stunning Condo In Prestigious Sherway Gardens!! One Of The Largest 1+Den Layouts Offered For Sale, With Just Over 700 Sq. Ft. And An Ideal, Open-Concept Layout. The Spacious Kitchen Offers Granite Countertops, Stainless Steel Appliances, Tons Of Counter And Cabinet Space, Plus Room For A Separate Kitchen Table Or Even A Small Workout Area. Newer Luxury Vinyl Flooring Runs Throughout, And Ample In-Suite Storage With Spacious Double-Door Closets Provides Plenty Of Room To Keep Everything Organized. The Generously Sized Den Is Large Enough For A Full Home Office Or Offers Plenty Of Space To Create A Second Guest Room With A Murphy Bed. Sherway Gardens, TTC And Trillium Hospital Are All At Your Doorstep, With Quick Access To The 427 And QEW For Easy Commuting. Spacious, Functional And Exceptionally Well Located - You Don't Want To Miss This One!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$432,000
Land Transfer Taxes$7,275
Legal Fees (Est.)
$
Total cash required for closing$116,775

Total Monthly Obligation

$3,240/mo
Mortgage $2,178
Monthly Loss $2,667
Principal$573
Interest$1,605
Property Tax$199
Condo Fees$663
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.0%18
Cash-on-Cash
-8.4%1
5-Year IRR
9.2%30
10-Year IRR
10.1%
Returns Index
16.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,304/yr
NOI
$16,332/yr
Net Cash Flow
-$817/mo
Cash Margin
-30.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.628
LTV Ratio
80.0%18
Vacancy Buffer
3.0 mo49
Risk Index
25.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 235 Sherway Gardens Road 1401

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.