3727 Althorpe Circle, Mississauga

$1,099,000
3727 Althorpe Circle

$1,099,000

New
9d
Detached2-Storey

3727 Althorpe Circle, Mississauga

Total Monthly Obligation $5,308

HausQ Valuation Report
Beds
5
Baths
4
Park
4
Sqft
1500-2000
DOM
9d
Score
17
Yield
4.1%
Cash on Cash
-5.8%
Cap Rate
3.3%
5Y IRR
11.0%
10Y IRR
11.0%
Property Type-Detached
MLS® Number-W14031802
Beds-5
Bathrooms-4
Size-1500-2000 sqft
Lot Size-32.04 × 108.42 ft
Listed on site-Oct 14, 2026
Style-2-Storey
Building Type-Detached
Taxes-$6,000.56 (2026)
Parking-6 - Attached
Basement-Finished, Separate Entrance, Walk-Up
Heating-Forced Air (Gas)
Brokerage-RE/MAX REAL ESTATE CENTRE INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-North
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Lisgar
Title-Residential Freehold

No agent assigned

Stunning Detached Home and Brand-New 2-Bedroom Legal Basement Welcome to this beautiful, well-maintained detached home in the highly sought-after Lisgar neighbourhood! Featuring spacious living and family rooms, hardwood flooring, a bright kitchen with breakfast area, and a walkout to a large private deck-perfect for BBQs and entertaining.The brand-new 2-bedroom basement apartment offers a modern, condo-like feel with high-end finishes, large windows, pot lights, stainless-steel appliances, private entrance, ensuite laundry, spacious bedrooms, and a stylish modern bathroom.Prime Location Walking distance to Lisgar GO Station, parks, schools, shopping and amenities, with easy access to 401, 403 & 407. Ideal for families, professionals, or a professional couple seeking a modern, comfortable home in an excellent location.New Air Conditioner Unit 2025, Hot Water Tank 2025 and Furnace 2025.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$879,200
Land Transfer Taxes$18,455
Legal Fees (Est.)
$
Total cash required for closing$239,755

Total Monthly Obligation

$5,308/mo
Mortgage $4,433
Monthly Loss $4,142
Principal$1,167
Interest$3,267
Property Tax$500
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.8%17
Cash-on-Cash
-9.6%1
5-Year IRR
8.0%23
10-Year IRR
9.0%
Returns Index
12.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$45,480/yr
NOI
$30,431/yr
Net Cash Flow
-$1,897/mo
Cash Margin
-50.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.576
LTV Ratio
80.0%18
Vacancy Buffer
1.8 mo28
Risk Index
17.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 3727 Althorpe Circle

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.