2064 Trillium Court, Burlington

$1,649,900
2064 Trillium Court

$1,649,900

New
9d
Detached2-Storey

2064 Trillium Court, Burlington

Total Monthly Obligation $7,578

Beds
5
Baths
4
Park
4
Sqft
2500-3000
DOM
9d
Score
16
Yield
3.8%
Cash on Cash
-6.4%
Cap Rate
3.2%
5Y IRR
10.6%
10Y IRR
10.7%
Property Type-Detached
MLS® Number-W14032594
Beds-5
Bathrooms-4
Size-2500-3000 sqft
Lot Size-50.03 × 100.06 ft
Listed on site-Oct 14, 2026
Style-2-Storey
Building Type-Detached
Age-31-50
Taxes-$6,579.02 (2026)
Parking-6 - Attached
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX REAL ESTATE CENTRE INC.
Cooling-Central Air
Laundry-No
Fireplace-Family Room, Natural Gas
Pool-None
Facing-East
Exterior-Brick, Vinyl Siding
Roof-Metal
Foundation-Poured Concrete
Sewer-Sewer
Possession-FLEXIBLE
Neighbourhood-Headon
Title-Residential Freehold

No agent assigned

Welcome to 2064 Trillium Court in a spectacular mature court location in desirable Headon Forest.This home has been fully renovated with top quality finishes. New floors on all 3 levels hardwood and marble. Oversized gourmet kitchen with expansive waterfall island & quartz counters, huge pantry, extended cabinetry, new appliances, and all the bells & whistles: pot filler, warming drawer, commercial grade exhaust, gas and induction - absolutely gorgeous! Perfect layout for entertaining, large living space with stunning custom fireplace, lots of natural light, spacious dining room and mudroom entry addition. Elegant wood staircase leads you upstairs to 4 bedrooms, gorgeous renovated baths, primary bedroom features herringbone flooring, walk-in closet and spa-like ensuite. Finished lower level is bright and airy with generous-sized recroom, built-in shelving, bar area, extra bedroom and impressive renovated bathroom, plus fully wired home theatre and tons of storage space. Walk-out to beautifully landscaped, deep lot, private backyard with easy maintenance flagstone patio and gas BBQ hook-up. So many upgrades: new windows, new furnace, owned hot water heater, maintenance-free metal roof with 70 year warranty, custom closets, BONUS! charger in double garage for electric vehicles and much more! All in a sought-after, family-friendly location close to schools, parks, trails, shopping and hwy access

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,319,920
Land Transfer Taxes$29,473
Legal Fees (Est.)
$
Total cash required for closing$360,953

Total Monthly Obligation

$7,578/mo
Mortgage $6,655
Monthly Loss $5,827
Principal$1,751
Interest$4,904
Property Tax$548
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.8%17
Cash-on-Cash
-9.6%1
5-Year IRR
7.9%23
10-Year IRR
8.9%
Returns Index
12.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$63,060/yr
NOI
$45,675/yr
Net Cash Flow
-$2,849/mo
Cash Margin
-54.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.576
LTV Ratio
80.0%18
Vacancy Buffer
1.3 mo20
Risk Index
14.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 2064 Trillium Court

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.