4080 Living Arts Drive 2407, Mississauga

$464,900
4080 Living Arts Drive 2407

$464,900

New
10d
Condo ApartmentApartment

4080 Living Arts Drive 2407, Mississauga

Total Monthly Obligation $2,908

Bed+Den
2+1
Baths
1
Park
1
Sqft
600-699
DOM
10d
Score
18
Yield
5.9%
Cash on Cash
-5.3%
Cap Rate
3.5%
5Y IRR
11.4%
10Y IRR
11.3%
Property Type-Condo Apartment
MLS® Number-W14032708
Bed+Den-2+1
Bathrooms-1
Size-600-699 sqft
Listed on site-Oct 13, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,822 (2025)
Maintenance-$598/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE SIGNATURE REALTY
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Concrete
Possession-Flex 30/60
Neighbourhood-City Centre
Title-Residential Condo & Other

No agent assigned

The iconic Daniels-built 'The Capital' in the midst of Mississauga's bustling City Centre. This 1+1BR/1WR unit has been upgraded extensively with a sparkling new kitchen with white cabinets and quartz tops, brand new premium S/S appliances, new flooring, light fixtures, window coverings, fresh paint throughout and more. A well-appointed and spacious unit with over 600 sq ft of living space and a balcony. Comes with underground parking and storage locker. Close proximity to everything; Square One, Transit hub, schools, Restaurants and nightlife, Celebration Square, Major highways, Hurontario LRT and more. Top-notch building amenities include indoor pool, well-equipped gym, party room & 24hr concierge.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$371,920
Land Transfer Taxes$5,773
Legal Fees (Est.)
$
Total cash required for closing$100,253

Total Monthly Obligation

$2,908/mo
Mortgage $1,875
Monthly Loss $2,415
Principal$493
Interest$1,382
Property Tax$235
Condo Fees$598
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-10.2%1
5-Year IRR
7.9%22
10-Year IRR
9.1%
Returns Index
12.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$27,480/yr
NOI
$12,334/yr
Net Cash Flow
-$847/mo
Cash Margin
-37.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.556
LTV Ratio
80.0%18
Vacancy Buffer
3.3 mo56
Risk Index
26.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 4080 Living Arts Drive 2407

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.