3504 Hurontario Street 3109, Mississauga

$399,000
3504 Hurontario Street 3109

$399,000

New
9d
Condo ApartmentApartment

3504 Hurontario Street 3109, Mississauga

Total Monthly Obligation $2,574

HausQ Valuation Report
Beds
1
Baths
1
Park
1
Sqft
500-599
DOM
9d
Score
19
Yield
6.3%
Cash on Cash
-4.3%
Cap Rate
3.7%
5Y IRR
12.2%
10Y IRR
11.9%
Property Type-Condo Apartment
MLS® Number-W14032848
Beds-1
Bathrooms-1
Size-500-599 sqft
Listed on site-Oct 14, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,589.21 (2026)
Maintenance-$548.95/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-SUTTON GROUP OLD MILL REALTY INC.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Concrete
Possession-60 days/TBA
Neighbourhood-Fairview
Title-Residential Condo & Other

No agent assigned

Beautifully maintained 1 bed/1 bath in a fabulous Mississauga location just steps from Square One, Sheridan College, City Hall, the GO Train & Bus, local transit, and the upcoming Hurontario LRT. Everything from dining to entertainment is right at your doorstep. Bright & spacious, this suite boasts 9' ceilings, hardwood floors and is flooded with natural light from floor to ceiling windows that walk out to a lovely balcony. The open concept living area is large enough to house a dining table and overlooks the well laid out kitchen that features a breakfast bar with bar stool seating, granite countertops, stainless steel appliances and lots of storage space. The primary bedroom is big and bright with a large window and double closet. Enjoy the convenience of an all inclusive maintenance fee, covering heat, hydro, and water plus access to the resort-style amenities including an indoor swimming pool, state-of-the-art fitness centre, sauna, spa, and much more. Tremendous value for this gorgeous suite that also includes ensuite laundry, underground parking and a locker!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$319,200
Land Transfer Taxes$4,460
Legal Fees (Est.)
$
Total cash required for closing$85,760

Total Monthly Obligation

$2,574/mo
Mortgage $1,609
Monthly Loss $2,151
Principal$424
Interest$1,186
Property Tax$216
Condo Fees$549
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.8%17
Cash-on-Cash
-9.6%1
5-Year IRR
8.3%25
10-Year IRR
9.5%
Returns Index
13.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$25,164/yr
NOI
$11,071/yr
Net Cash Flow
-$687/mo
Cash Margin
-32.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.576
LTV Ratio
80.0%18
Vacancy Buffer
3.7 mo64
Risk Index
29.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 3504 Hurontario Street 3109

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.