3428 Stoney Crescent, Mississauga

$1,189,999
3428 Stoney Crescent

$1,189,999

New
9d
Semi-Detached 2-Storey

3428 Stoney Crescent, Mississauga

Total Monthly Obligation $5,746

Beds
4
Baths
4
Park
1
Sqft
2000-2500
DOM
9d
Score
16
Yield
3.7%
Cash on Cash
-7.7%
Cap Rate
2.9%
5Y IRR
9.5%
10Y IRR
9.8%
Property Type-Semi-Detached
MLS® Number-W14033314
Beds-4
Bathrooms-4
Size-2000-2500 sqft
Lot Size-22.31 × 109.91 ft
Listed on site-Oct 14, 2026
Style-2-Storey
Building Type-Semi-Detached
Taxes-$6,853 (2026)
Parking-2 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX REALTY SPECIALISTS INC.
Cooling-Central Air
Laundry-No
Fireplace-Electric
Pool-None
Facing-North
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-30 Days/TBA
Neighbourhood-Churchill Meadows
Title-Residential Freehold

No agent assigned

Nestled in sought after Churchill Meadows, this bright, inviting home offers over 3,000 square feet of finished living space with the flexibility to suit your lifestyle. With four bathrooms and room for four or five bedrooms, or two to three family rooms, it's ideal for multigenerational living - or simply giving your own family space to grow. A welcoming covered porch leads inside to an open-concept main floor with nine foot ceilings. The upgraded eat in kitchen features a generous stone-topped center island counter that flows into the family room, where a transom window and gas fireplace create a warm, light-filled gathering space. Enjoy a low-maintenance backyard with beautiful gardens, along with practical features including a large laundry room, cold cellar and convenient interior access to the garage. The homes configuration offers a semi-like feel, with an attached garage. Beautifully finished upgraded lower level with electric fireplace, sink, bar fridge, potential bedroom. Nearby McCracken Park and an array of other parks and green spaces add to the appeal of this welcoming neighborhood. Space, comfort and possibilities - Shopping, schools, public transit close by. Come to life in Churchill meadows!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$951,999
Land Transfer Taxes$20,275
Legal Fees (Est.)
$
Total cash required for closing$259,775

Total Monthly Obligation

$5,746/mo
Mortgage $4,800
Monthly Loss $4,483
Principal$1,263
Interest$3,537
Property Tax$571
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.4%14
Cash-on-Cash
-11.3%0
5-Year IRR
6.7%17
10-Year IRR
8.0%
Returns Index
9.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$44,400/yr
NOI
$28,607/yr
Net Cash Flow
-$2,416/mo
Cash Margin
-65.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.505
LTV Ratio
80.0%18
Vacancy Buffer
1.7 mo26
Risk Index
16.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 3428 Stoney Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.