41 B Maple Avenue N, Mississauga

$1,750,000
41 B Maple Avenue N

$1,750,000

New
9d
Semi-Detached 3-Storey

41 B Maple Avenue N, Mississauga

Total Monthly Obligation $8,663

Beds
4
Baths
6
Park
2
Sqft
2500-3000
DOM
9d
Score
16
Yield
4.3%
Cash on Cash
-6.3%
Cap Rate
3.2%
5Y IRR
10.6%
10Y IRR
10.7%
Property Type-Semi-Detached
MLS® Number-W14033340
Beds-4
Bathrooms-6
Size-2500-3000 sqft
Lot Size-21.69 × 149.21 ft
Listed on site-Oct 14, 2026
Style-3-Storey
Building Type-Semi-Detached
Taxes-$14,751.94 (2026)
Parking-3 - Built-In
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-Royal Lepage Real Estate Associates, Larose Team
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-East
Exterior-Stucco (Plaster)
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-Port Credit
Title-Residential Freehold

No agent assigned

An exceptional offering in the heart of Port Credit Village! This sophisticated contemporary 4-bedroom, 6-bathroom semi-detached residence offers over 2,660 sq. ft. of above grade living space across three levels, with a private elevator servicing all four floors. The main level features wide-plank light oak hardwood floors, 9-ft ceilings and a striking marble fireplace anchoring the elegant great room. Oversized sliding glass doors open to a private, fully fenced stone patio, seamlessly blending indoor and outdoor living. The gourmet kitchen impresses with an expansive quartz island, seating for four, premium appliances and a generous pantry.The second level features a luxurious primary retreat with walk-in closet and spa-inspired ensuite, a spacious second bedroom w/ensuite, a dressing area, convenient laundry and a skylit hallway. The third level offers exceptional versatility with an additional bedroom, exercise room and two beautifully appointed bathrooms. The fully finished lower level boasts oversized windows, a walkout to the patio, 3-piece bath and abundant storage, with potential for an in-law or income suite. Additional highlights include a monitored smart home system, custom blinds, custom sauna and impeccable finishes throughout. A rare opportunity to enjoy sophisticated, low-maintenance living just steps from Port Credit's vibrant waterfront, boutique shops, exceptional dining and scenic parks, with convenient access to GO Transit and the QEW.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,400,000
Land Transfer Taxes$31,475
Legal Fees (Est.)
$
Total cash required for closing$382,975

Total Monthly Obligation

$8,663/mo
Mortgage $7,059
Monthly Loss $6,806
Principal$1,858
Interest$5,201
Property Tax$1,229
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.8%16
Cash-on-Cash
-9.7%1
5-Year IRR
8.0%23
10-Year IRR
9.0%
Returns Index
12.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$74,880/yr
NOI
$48,140/yr
Net Cash Flow
-$3,047/mo
Cash Margin
-48.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.576
LTV Ratio
80.0%18
Vacancy Buffer
1.1 mo18
Risk Index
14.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 41 B Maple Avenue N

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.