12 Tammy Lane, Toronto W10

$999,000
12 Tammy Lane

$999,000

New
9d
DetachedBungalow

12 Tammy Lane, Toronto W10

Total Monthly Obligation $4,790

Beds
5
Baths
2
Park
2
Sqft
1100-1500
DOM
9d
Score
17
Yield
4.3%
Cash on Cash
-4.8%
Cap Rate
3.6%
5Y IRR
11.8%
10Y IRR
11.6%
Property Type-Detached
MLS® Number-W14033496
Beds-5
Bathrooms-2
Size-1100-1500 sqft
Lot Size-48.8 × 113 ft
Listed on site-Oct 14, 2026
Style-Bungalow
Building Type-Detached
Taxes-$4,619.22 (2026)
Parking-4 - Attached
Basement-Separate Entrance
Heating-Forced Air (Gas)
Brokerage-RE/MAX HALLMARK REALTY LTD.
Cooling-Central Air
Laundry-No
Fireplace-Rec Room
Pool-None
Facing-West
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete Block
Sewer-Sewer
Possession-60 Day/TBA
Neighbourhood-West Humber-Clairville
Title-Residential Freehold

No agent assigned

Fall In Love With This Beautifully And Meticulously Maintained Solid Brick Bungalow, Set On A Large 48.80 Ft X 113.00 Ft Lot With Over 2,800 Sq. Ft. Of Combined Upper And Lower Level Living Space. Expansive Windows Bathe The Open-Concept Living/Dining Areas In Abundant Natural Light Throughout The Day, Creating A Bright, Warm, And Inviting Atmosphere. Updated Throughout With Elegant Neutral Finishes, Freshly Painted Interior & Exterior, Renovated Lower Level 3-Piece Bathroom And A Large Finished Family Room With Fireplace And Built-Ins Offers Exceptional Versatility. The Lower Level Also Includes 2 Bedrooms: Added Living Space And Flexibility, With Excellent Potential For Either A Separate Living Arrangement, Multi-Generational Living, Work From Home Or Additional Income. Additional Features Include Ample Storage Throughout And A Sought-After Separate Side Entrance. Step Outside To A Beautifully Landscaped Private Backyard, Offering The Perfect Balance Of Interlock And Lush Green Space, Ideal For Entertaining, Or Simply Relaxing. The Garage Features A High Ceiling And Attic Storage. A Rare Combination Of An Impressive Lot, Generous Living Space, Thoughtful Updates, And Move-In-Ready Condition. Quiet Street. Impressive Space. Simply Move In And Enjoy.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$799,200
Land Transfer Taxes$16,455
Legal Fees (Est.)
$
Total cash required for closing$217,755

Total Monthly Obligation

$4,790/mo
Mortgage $4,030
Monthly Loss $3,729
Principal$1,060
Interest$2,969
Property Tax$385
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.0%18
Cash-on-Cash
-8.8%1
5-Year IRR
8.7%27
10-Year IRR
9.5%
Returns Index
14.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$42,960/yr
NOI
$29,545/yr
Net Cash Flow
-$1,568/mo
Cash Margin
-43.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.617
LTV Ratio
80.0%18
Vacancy Buffer
2.0 mo31
Risk Index
18.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 12 Tammy Lane

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.