1526 Davenport Road, Toronto W02

$1,199,000
1526 Davenport Road

$1,199,000

New
9d
Semi-Detached 2-Storey

1526 Davenport Road, Toronto W02

Total Monthly Obligation $5,601

HausQ Valuation Report
Beds
4
Baths
3
Park
1
Sqft
1100-1500
DOM
9d
Score
18
Yield
4.4%
Cash on Cash
-3.9%
Cap Rate
3.7%
5Y IRR
12.5%
10Y IRR
12.2%
Property Type-Semi-Detached
MLS® Number-W14033674
Beds-4
Bathrooms-3
Size-1100-1500 sqft
Lot Size-30.49 × 74 ft
Listed on site-Oct 14, 2026
Style-2-Storey
Building Type-Semi-Detached
Taxes-$4,672.93 (2026)
Parking-1 - None
Basement-Finished, Full
Heating-Forced Air (Gas)
Brokerage-RE/MAX REALTRON REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Stucco (Plaster)
Roof-Asphalt Shingle
Foundation-Unknown
Sewer-Sewer
Possession-TBA
Neighbourhood-Dovercourt-Wallace Emerson-Junction
Title-Residential Freehold

No agent assigned

Stylish, Bright & Fully Renovated! This stunning 3+1 bedroom, 3-bathroom semi-detached home has been completely transformed from top to bottom with sleek design and thoughtful finishes throughout. The open-concept main floor is perfect for entertaining, featuring a contemporary kitchen with stainless steel appliances, generous living and dining areas, and striking glass railings that add a touch of architectural flair. Upstairs, you'll find three well-sized bedrooms filled with natural light, while the fully finished basement offers incredible flexibility with an additional bedroom, full bath, and rough-in for a second kitchen ideal for extended family or guests. The private backyard includes a handy storage shed and plenty of room to relax or garden. This is truly a move-in-ready home that blends comfort, style, and smart functionality in one beautifully updated package!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$959,200
Land Transfer Taxes$20,455
Legal Fees (Est.)
$
Total cash required for closing$261,755

Total Monthly Obligation

$5,601/mo
Mortgage $4,836
Monthly Loss $4,328
Principal$1,273
Interest$3,564
Property Tax$389
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.2%20
Cash-on-Cash
-7.7%1
5-Year IRR
9.5%32
10-Year IRR
10.1%
Returns Index
17.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$52,704/yr
NOI
$38,261/yr
Net Cash Flow
-$1,648/mo
Cash Margin
-37.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.669
LTV Ratio
80.0%18
Vacancy Buffer
1.7 mo26
Risk Index
17.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1526 Davenport Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.