47 Pony Farm Drive, Toronto W09

$1,110,000
47 Pony Farm Drive

$1,110,000

New
9d
Att/Row/Townhouse3-Storey

47 Pony Farm Drive, Toronto W09

Total Monthly Obligation $5,344

Beds
4
Baths
4
Park
2
Sqft
1500-2000
DOM
9d
Score
17
Yield
4.1%
Cash on Cash
-5.8%
Cap Rate
3.3%
5Y IRR
11.0%
10Y IRR
11.0%
Property Type-Att/Row/Townhouse
MLS® Number-W14033682
Beds-4
Bathrooms-4
Size-1500-2000 sqft
Lot Size-19.69 × 67.26 ft
Listed on site-Oct 14, 2026
Style-3-Storey
Building Type-Att/Row/Townhouse
Taxes-$5,892.95 (2026)
Parking-3 - Attached
Basement-Walk-Up, Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX WEST REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Living Room
Pool-None
Facing-North
Exterior-Brick
Roof-Unknown
Foundation-Unknown
Sewer-Sewer
Possession-60-90/TBD
Neighbourhood-Willowridge-Martingrove-Richview
Title-Residential Freehold

No agent assigned

Welcome To This Stunning Modern 3-Storey Freehold Townhome In The Heart Of Etobicoke! Offering 4 Spacious Bedrooms & 4 Bathrooms, This Beautifully Designed Home Delivers a Bright Open-Concept Living & Dining Area Featuring A Cozy Fireplace And An Abundance Of Natural Light Throughout. Enjoy A Sleek Modern Kitchen Complete With Stainless Steel Appliances And Modern Touchless Kitchen Faucet, Ample Cabinetry ,Contemporary Finishes & Engineered Hardwood Flooring Throughout ! The Finished Basement Provides Valuable Additional Living Space-Perfect For A Family Room, Home Office, Gym Or Guest Area. Primary bedroom features it's own walk in closet and 4 pc ensuite, huge private rooftop terrace with ample sitting area - perfect for entertaining! Three Levels Of Thoughtfully Designed Living Space, Generously Sized Bedrooms & Modern Finishes Throughout, This Turnkey Home Is Perfect For Growing Families, Professionals Or Anyone Looking For Extra Space In The City. A Must-See Etobicoke Townhome! Minutes to transit, highways, shopping and more! Ideal for multigenerational living or growing families.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$888,000
Land Transfer Taxes$18,675
Legal Fees (Est.)
$
Total cash required for closing$242,175

Total Monthly Obligation

$5,344/mo
Mortgage $4,477
Monthly Loss $4,165
Principal$1,178
Interest$3,299
Property Tax$491
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.8%17
Cash-on-Cash
-9.6%1
5-Year IRR
8.1%23
10-Year IRR
9.0%
Returns Index
13.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$45,900/yr
NOI
$30,917/yr
Net Cash Flow
-$1,901/mo
Cash Margin
-49.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.586
LTV Ratio
80.0%18
Vacancy Buffer
1.8 mo28
Risk Index
17.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 47 Pony Farm Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.