451 Jay Crescent, Orangeville

$779,997
451 Jay Crescent

$779,997

New
9d
Detached2-Storey

451 Jay Crescent, Orangeville

Total Monthly Obligation $3,946

Beds
3
Baths
3
Park
3
Sqft
1100-1500
DOM
9d
Score
16
Yield
4.2%
Cash on Cash
-6.2%
Cap Rate
3.3%
5Y IRR
10.7%
10Y IRR
10.8%
Property Type-Detached
MLS® Number-W14033722
Beds-3
Bathrooms-3
Size-1100-1500 sqft
Lot Size-24.93 × 116.31 ft
Listed on site-Oct 14, 2026
Style-2-Storey
Building Type-Detached
Age-6-15
Taxes-$5,095.69 (2026)
Parking-4 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-FORESTWOOD REAL ESTATE INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-South
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Brick, Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Orangeville
Title-Residential Freehold

No agent assigned

Exceptional property for amazing value! This gorgeous 3-bedroom, 2.5-bath home, complete with a private backyard oasis and no neighbors behind, is as turnkey as it gets! Spacious renovated country kitchen with quartz countertops & backsplash, walkout to stunning two-level composite deck completed in 2026, with amazing views and entertainer's dream backyard . Large primary bedroom with W/I closet & 4-pc ensuite. Finished basement with pot lights offers flexible space for entertaining, a home office or additional bedroom. No need to worry about parking! Parking for 4 vehicles, 3 on the driveway plus 1 in the garage. The spacious driveway can accommodate 2 full-size pickup trucks side by side, plus another vehicle! Pride of ownership is captured in this rare gem. The exceptional craftsmanship and meticulous attention to detail reflects the owner's high standards, shaped by over a decade of experience in the home-building industry. This home has seen significant upgrades throughout, including newer appliances, windows & doors, roof and attic insulation, a renovated kitchen with quartz countertops & backsplash, vinyl flooring throughout the main level, furnace & A/C, water softener, and owned water heater. **Over $150k in improvements** Too many upgrades to list, please see attached list for full scope with dates. Located in most desirable area of Orangeville in a family-friendly neighborhood, this home is just steps from scenic trails, parks, shopping, and within walking distance to the hospital. Offering quick access to Highways 9 and 10, as well as nearby transit options. This is a must see property! Be prepared to fall in love. *Bonus: No Rental Items*

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$641,470($17,472 CMHC)
Land Transfer Taxes$12,075
Legal Fees (Est.)
$
Total cash required for closing$169,574

Total Monthly Obligation

$4,034/mo
Mortgage $3,234
Monthly Loss $3,183
Principal$851
Interest$2,383
Property Tax$425
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.6%15
Cash-on-Cash
-11.2%1
5-Year IRR
5.6%13
10-Year IRR
7.9%
Returns Index
8.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,000/yr
NOI
$20,104/yr
Net Cash Flow
-$1,559/mo
Cash Margin
-56.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.525
LTV Ratio
82.2%14
Vacancy Buffer
2.4 mo38
Risk Index
19.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 451 Jay Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.