124 Watsonbrook Drive, Brampton

$1,029,000
124 Watsonbrook Drive

$1,029,000

New
9d
Detached2-Storey

124 Watsonbrook Drive, Brampton

Total Monthly Obligation $5,209

Beds
5
Baths
4
Park
4
Sqft
2000-2500
DOM
9d
Score
16
Yield
4.3%
Cash on Cash
-6.4%
Cap Rate
3.2%
5Y IRR
10.5%
10Y IRR
10.6%
Property Type-Detached
MLS® Number-W14033724
Beds-5
Bathrooms-4
Size-2000-2500 sqft
Lot Size-35.96 × 88.68 ft
Listed on site-Oct 14, 2026
Style-2-Storey
Building Type-Detached
Taxes-$8,200 (2025)
Parking-6 - Attached
Basement-Finished, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-TEAM PANAG REAL ESTATE INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-North
Exterior-Brick
Roof-Shingles
Foundation-Concrete
Sewer-Sewer
Possession-TBA
Neighbourhood-Sandringham-Wellington
Title-Residential Freehold

No agent assigned

Beautiful 4-bedroom detached home in one of Brampton's most desirable communities. The main floor features 9-ft ceilings, an open-concept dining and family room with a cozy fireplace, and a spacious kitchen with stainless steel appliances, Hardwood floor throughout, no side walk and a bright breakfast area.The second floor offers a spacious primary bedroom with a 4-piece ensuite and walk-in closet, along with three additional generously sized bedrooms sharing a 3-piece bathroom. Convenient second-floor laundry adds to the home's functionality.The finished basement features a spacious recreation room, wet bar, full bathroom, and separate entrance, providing excellent additional living and entertaining space.Complete with a functional layout and desirable features throughout, this home offers comfortable family living in a sought-after Brampton location.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$823,200
Land Transfer Taxes$17,055
Legal Fees (Est.)
$
Total cash required for closing$224,355

Total Monthly Obligation

$5,209/mo
Mortgage $4,151
Monthly Loss $4,117
Principal$1,092
Interest$3,058
Property Tax$683
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.6%16
Cash-on-Cash
-10.4%1
5-Year IRR
7.5%20
10-Year IRR
8.6%
Returns Index
11.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$43,956/yr
NOI
$26,860/yr
Net Cash Flow
-$1,912/mo
Cash Margin
-52.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.546
LTV Ratio
80.0%18
Vacancy Buffer
1.9 mo29
Risk Index
17.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 124 Watsonbrook Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.