30 Old Mill Road 512, Toronto W08

$1,299,000
30 Old Mill Road 512

$1,299,000

New
9d
Condo ApartmentApartment

30 Old Mill Road 512, Toronto W08

Total Monthly Obligation $7,399

Beds
2
Baths
2
Park
1
Sqft
1200-1399
DOM
9d
Score
14
Yield
4.1%
Cash on Cash
-11.6%
Cap Rate
2.1%
5Y IRR
6.5%
10Y IRR
7.6%
Property Type-Condo Apartment
MLS® Number-W14033884
Beds-2
Bathrooms-2
Size-1200-1399 sqft
Listed on site-Oct 14, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$7,588.71 (2026)
Maintenance-$1,326.57/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX PROFESSIONALS INC.
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Exterior-Brick
Possession-60-90 days TBA
Neighbourhood-Kingsway South
Title-Residential Condo & Other

No agent assigned

Welcome to Riverhouse at the Old Mill. This exquisite 2 bedroom, 2 bathroom, 1200sf south facing suite offers an ideal balance of classic elegance and modern convenience. High-end finishes abound including dark wood floors, crown molding and premium stone accents throughout. Gourmet open concept kitchen features sleek granite countertops, breakfast bar and premium appliances- perfect for everyday meals and entertaining. The sun filled living and dining area is flooded with bright southern light and centered around a warm gas fireplace flanked by custom built-ins. Enjoy seamless light control with automated window shades. Primary suite is a serene sanctuary and features a walk in closet, two double closets and automated blackout blinds. The 6 piece spa ensuite boasts his and her vanities and a private water closet. The versatile second bedroom offers direct walk-out access to your private south facing balcony, double closet and manual blackout blinds. Thoughtful upgrades include organization in all closets by California Closets. Large welcoming foyer with spacious double closet. Extras include dedicated parking space and storage locker. Steps to Old Mill subway, walkable to Kingsway & Bloor West Village shops/dining, with easy access to downtown and airports.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,039,200
Land Transfer Taxes$22,455
Legal Fees (Est.)
$
Total cash required for closing$283,755

Total Monthly Obligation

$7,399/mo
Mortgage $5,240
Monthly Loss $6,020
Principal$1,379
Interest$3,861
Property Tax$632
Condo Fees$1,327
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
1.7%10
Cash-on-Cash
-14.8%0
5-Year IRR
4.2%9
10-Year IRR
6.3%
Returns Index
5.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$52,788/yr
NOI
$21,602/yr
Net Cash Flow
-$3,440/mo
Cash Margin
-78.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.343
LTV Ratio
80.0%18
Vacancy Buffer
1.3 mo21
Risk Index
13.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 30 Old Mill Road 512

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.