200 Burnhamthorpe Road E 1502, Mississauga

$424,900
200 Burnhamthorpe Road E 1502

$424,900

New
10d
Condo ApartmentApartment

200 Burnhamthorpe Road E 1502, Mississauga

Total Monthly Obligation $2,774

HausQ Valuation Report
Beds
1
Baths
1
Park
1
Sqft
700-799
DOM
10d
Score
20
Yield
6.8%
Cash on Cash
-2.4%
Cap Rate
4.1%
5Y IRR
13.7%
10Y IRR
13.1%
Property Type-Condo Apartment
MLS® Number-W14034258
Beds-1
Bathrooms-1
Size-700-799 sqft
Listed on site-Oct 13, 2026
Style-Apartment
Building Type-Condo Apartment
Age-16-30
Taxes-$2,589.21 (2026)
Maintenance-$643.83/mo
Locker-Exclusive
Parking-2 - Underground
Basement-None
Heating-Heat Pump (Electric)
Brokerage-RE/MAX REALTY SPECIALISTS INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick, Concrete Poured
Possession-Immediate
Neighbourhood-Mississauga Valleys
Title-Residential Condo & Other

No agent assigned

Welcome to Compass Creek a newly renovated boutique building just steps away to Square One and City Centre. Enjoy being surrounded by acres of dedicated greenery, Cooksville creek and the scenic walking trails of Mississauga valley. This bright, spacious one-bedroom with extra large den (which can serve as a separate dining area) , totally open concept kitchen with center island eating area all in immaculate move in condition. The suite highlights newer laminate flooring in most areas. Enjoy premium building amenities including a recently updated: (lobby , gym, party room, and hallways) , outdoor pool/hot tub and BBQ areas. This quiet, well managed and highly convenient building offers a true feeling of community and convenience. TANDEM parking for two cars and locker is included. Appliances and window coverage.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$339,920
Land Transfer Taxes$4,973
Legal Fees (Est.)
$
Total cash required for closing$91,453

Total Monthly Obligation

$2,774/mo
Mortgage $1,714
Monthly Loss $2,323
Principal$451
Interest$1,263
Property Tax$216
Condo Fees$644
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.2%19
Cash-on-Cash
-7.8%1
5-Year IRR
9.8%34
10-Year IRR
10.6%
Returns Index
17.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$29,064/yr
NOI
$13,442/yr
Net Cash Flow
-$594/mo
Cash Margin
-24.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.658
LTV Ratio
80.0%18
Vacancy Buffer
3.5 mo59
Risk Index
28.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 200 Burnhamthorpe Road E 1502

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.