3985 Grand Park Drive 2706, Mississauga

$949,000
3985 Grand Park Drive 2706

$949,000

New
9d
Condo ApartmentApartment

3985 Grand Park Drive 2706, Mississauga

Total Monthly Obligation $5,777

HausQ Valuation Report
Bed+Den
3+1
Baths
2
Park
1
Sqft
1400-1599
DOM
9d
Score
14
Yield
4.3%
Cash on Cash
-12.3%
Cap Rate
1.9%
5Y IRR
6.0%
10Y IRR
7.2%
Property Type-Condo Apartment
MLS® Number-W14034636
Bed+Den-3+1
Bathrooms-2
Size-1400-1599 sqft
Listed on site-Oct 14, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$6,418.61 (2026)
Maintenance-$1,214.36/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-UNION CAPITAL REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-TBD
Neighbourhood-City Centre
Title-Residential Condo & Other

No agent assigned

Welcome to a truly one-of-a-kind residence high above the city at Pinnacle Grand Park. Originally designed as a three-bedroom, this exceptionally spacious corner suite has been thoughtfully reimagined into a sophisticated two-bedroom home with remarkable space for living and entertaining. A substantial custom renovation introduced wide-plank hardwood flooring, integrated millwork, designer lighting and a striking open-concept kitchen featuring full-height cabinetry, stone surfaces, premium appliances and an oversized island with seating. The beautifully proportioned living and dining areas are wrapped in floor-to-ceiling windows, capturing abundant natural light and sweeping northwest views. Both bedrooms are generously sized, complemented by two beautifully finished bathrooms and excellent storage throughout. Offered fully furnished for a seamless, turnkey experience. Includes parking and locker. A rare opportunity for buyers seeking the scale of a house with the ease, views and amenities of elevated condominium living-minutes from Square One, major highways, transit, dining and everyday conveniences.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$759,200
Land Transfer Taxes$15,455
Legal Fees (Est.)
$
Total cash required for closing$206,755

Total Monthly Obligation

$5,777/mo
Mortgage $3,828
Monthly Loss $4,770
Principal$1,007
Interest$2,821
Property Tax$535
Condo Fees$1,214
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
1.5%9
Cash-on-Cash
-15.8%0
5-Year IRR
3.5%7
10-Year IRR
5.8%
Returns Index
4.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$41,280/yr
NOI
$13,761/yr
Net Cash Flow
-$2,681/mo
Cash Margin
-77.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.302
LTV Ratio
80.0%18
Vacancy Buffer
1.7 mo26
Risk Index
15.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 3985 Grand Park Drive 2706

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.