2455 Felhaber Crescent, Oakville

$1,298,000
2455 Felhaber Crescent

$1,298,000

New
8d
Semi-Detached 2-Storey

2455 Felhaber Crescent, Oakville

Total Monthly Obligation $6,082

Beds
3
Baths
4
Park
2
Sqft
2000-2500
DOM
8d
Score
16
Yield
3.6%
Cash on Cash
-7.6%
Cap Rate
2.9%
5Y IRR
9.6%
10Y IRR
9.9%
Property Type-Semi-Detached
MLS® Number-W14034798
Beds-3
Bathrooms-4
Size-2000-2500 sqft
Lot Size-25.59 × 104.26 ft
Listed on site-Oct 15, 2026
Style-2-Storey
Building Type-Semi-Detached
Age-16-30
Taxes-$5,659 (2026)
Parking-3 - Attached
Basement-Finished, Full
Heating-Forced Air (Gas)
Brokerage-BAY STREET GROUP INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-East
Exterior-Brick, Stone
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Immediate
Neighbourhood-1009 - JC Joshua Creek
Title-Residential Freehold

No agent assigned

Fernbrook-built Semi-detached Home in Oakville's Prestigious Joshua Creek, Located in a Family-friendly Crescent, Spacious 3 Bedrooms and 4 Bathrooms, Approximately 2,100 Sq. Ft. Above Grade Area, Nearly 3,000 Sq. Ft. Total Finished Living Space, Whole House No Carpet, Freshly Painted With Updated Modern Light Fixtures and 35 Pot lights, Bright and Sun Filled With Large Windows, Living Room With a Cozy Gas Fireplace, A Spacious Upgraded Kitchen Featuring Granite Countertops, A Centre Island, A Premium Kitchenaid Double-oven Induction Range, and An Ultra-quiet Bosch Dishwasher, Living Room Walkout To the Private Deck and Gazebo, Garage EV Charger And 9 Feet Wide Garage Door For Easier Parking, 2nd Floor Features Three Spacious Bedrooms With Big Windows, Two Full 4pc Bathrooms And Convenient Laundry. The Professionally Finished Basement Has Additional Versatile Living Space, An Extra Room For Bedroom Or Office, A 3PC Bathroom, Spacious Cold Room, And Ample Storage Room, Three Above Ground Windows. Walking Distance To Top-rated Joshua Creek Public School And Iroquois Ridge High School, Close To IR Community Centre And Library, Groceries, Parks, Trails, Shopping Mall, Restaurants; Quick Access To Highways 403/407/QEW.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,038,400
Land Transfer Taxes$22,435
Legal Fees (Est.)
$
Total cash required for closing$283,535

Total Monthly Obligation

$6,082/mo
Mortgage $5,236
Monthly Loss $4,705
Principal$1,378
Interest$3,858
Property Tax$472
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-11.1%1
5-Year IRR
6.9%18
10-Year IRR
8.1%
Returns Index
10.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$46,800/yr
NOI
$31,961/yr
Net Cash Flow
-$2,572/mo
Cash Margin
-66.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.515
LTV Ratio
80.0%18
Vacancy Buffer
1.6 mo24
Risk Index
15.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 2455 Felhaber Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.