2871 Darien Road 7, Burlington

$779,999
2871 Darien Road 7

$779,999

New
8d
Att/Row/Townhouse3-Storey

2871 Darien Road 7, Burlington

Total Monthly Obligation $3,894

Beds
3
Baths
2
Park
1
Sqft
1100-1500
DOM
8d
Score
19
Yield
4.9%
Cash on Cash
-2.9%
Cap Rate
4.0%
5Y IRR
13.3%
10Y IRR
12.8%
Property Type-Att/Row/Townhouse
MLS® Number-W14079974
Beds-3
Bathrooms-2
Size-1100-1500 sqft
Listed on site-Oct 15, 2026
Style-3-Storey
Building Type-Att/Row/Townhouse
Age-16-30
Taxes-$4,477.38 (2026)
Parking-2 - Attached
Basement-Finished with Walk-Out, Full
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE TERRA REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-Rose
Title-Residential Freehold

No agent assigned

Bright & Spacious 3-Bedroom, 2-Bathroom Millcroft Townhome! Welcome to this beautifully refreshed and inviting townhome in the highly sought-after Millcroft community. Bright, spacious, and move-in ready, this home features fresh paint and new flooring throughout, creating a clean and modern feel. The eat-in kitchen showcases crisp white cabinetry, sparkling black quartz countertops, stainless steel appliances, and an extra-large pantry offering excellent storage. The generous living and dining area provides an ideal space for both everyday living and entertaining. The spacious primary bedroom is a true retreat, featuring two walk-in closets and an abundance of natural light. The lower level is fully walk-out, providing versatile additional living space perfect for a home office, recreation room, or family hangout area. Enjoy outdoor living from both the front and rear of the home. Relax outside on the newly surfaced rear deck above the Garage, perfect for morning coffee, summer gatherings, or simply unwinding outdoors. Fresh, spacious, stylish, and exceptionally functional - this Millcroft townhome is ready to welcome you home with a low road maintenance fee of $162.00!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$623,999
Land Transfer Taxes$12,075
Legal Fees (Est.)
$
Total cash required for closing$169,575

Total Monthly Obligation

$3,894/mo
Mortgage $3,146
Monthly Loss $3,066
Principal$828
Interest$2,318
Property Tax$373
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.2%20
Cash-on-Cash
-7.4%1
5-Year IRR
9.7%34
10-Year IRR
10.4%
Returns Index
18.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$38,076/yr
NOI
$25,291/yr
Net Cash Flow
-$1,039/mo
Cash Margin
-32.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.679
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo40
Risk Index
22.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 2871 Darien Road 7

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.