5021 Pinedale Avenue 5, Burlington

$679,900
5021 Pinedale Avenue 5

$679,900

New
8d
Condo Townhouse2-Storey

5021 Pinedale Avenue 5, Burlington

Total Monthly Obligation $3,761

HausQ Valuation Report
Beds
3
Baths
2
Park
1
Sqft
1200-1399
DOM
8d
Score
17
Yield
4.9%
Cash on Cash
-6.5%
Cap Rate
3.2%
5Y IRR
10.5%
10Y IRR
10.6%
Property Type-Condo Townhouse
MLS® Number-W14080450
Beds-3
Bathrooms-2
Size-1200-1399 sqft
Listed on site-Oct 15, 2026
Style-2-Storey
Building Type-Condo Townhouse
Age-31-50
Taxes-$3,065.28 (2026)
Maintenance-$562.65/mo
Locker-None
Parking-2 - Attached
Basement-Finished, Full
Heating-Baseboard (Electric)
Brokerage-RIGHT AT HOME REALTY
Cooling-Wall Unit(s)
Laundry-No
Fireplace-Yes
Pool-None
Exterior-Aluminum Siding, Brick
Roof-Asphalt Shingle
Foundation-Concrete
Possession-Immediate
Neighbourhood-Appleby
Title-Residential Condo & Other

No agent assigned

Spacious 3 bedroom 2 bath townhome located in southeast Burlington in the sought after area of Pinedale with many upgrades throughout. Spacious living/dining room area with electric fireplace, pot lights and modern laminate floors on all levels! walk-out to large deck area with fully fenced yard! Spacious kitchen with maple cabinets, stainless steel stove and Dishwasher, B/I microwave range hood, fridge. The main floor also features a 2 piece renovated powder room with upgraded flooring, and wall mounted heating cooling system for your comfort! The second level features 3 spacious bedroom, ample storage space and renovated 4 piece bathroom in (2021) Open concept finished basement, has large family room area, or exercise area and laundry room. Lovely curb appeal with convenient covered front veranda. Premium location just minutes away to Appleby Go Station, highways, transit, parks, schools, trails, shopping FORTINOS, restaurants, and Lake Ontario. The Townhouse complex features outdoor pool and playground area, ample visitor parking! perfect for young families with kids!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$543,920
Land Transfer Taxes$10,073
Legal Fees (Est.)
$
Total cash required for closing$147,553

Total Monthly Obligation

$3,761/mo
Mortgage $2,743
Monthly Loss $3,039
Principal$722
Interest$2,021
Property Tax$255
Condo Fees$563
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.6%15
Cash-on-Cash
-10.5%1
5-Year IRR
7.5%20
10-Year IRR
8.7%
Returns Index
11.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,072/yr
NOI
$17,548/yr
Net Cash Flow
-$1,280/mo
Cash Margin
-46.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.535
LTV Ratio
80.0%18
Vacancy Buffer
2.6 mo41
Risk Index
21.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 5021 Pinedale Avenue 5

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.