3100 Keele Street 635, Toronto W05

$349,950
3100 Keele Street 635

$349,950

New
8d
Condo ApartmentApartment

3100 Keele Street 635, Toronto W05

Total Monthly Obligation $2,119

Beds
1
Baths
1
Park
0
Sqft
500-599
DOM
8d
Score
25
Yield
7.3%
Cash on Cash
2.5%
Cap Rate
5.1%
5Y IRR
17.6%
10Y IRR
16.3%
Property Type-Condo Apartment
MLS® Number-W14080712
Beds-1
Bathrooms-1
Size-500-599 sqft
Listed on site-Oct 15, 2026
Style-Apartment
Building Type-Condo Apartment
Age-0-5
Taxes-$1,829 (2025)
Maintenance-$354.91/mo
Locker-None
Parking-Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-HARVEY KALLES REAL ESTATE LTD.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-Immediate
Neighbourhood-Downsview-Roding-CFB
Title-Residential Condo & Other

No agent assigned

Welcome home to The Keeley Parkyard Living! Thoughtfully upgraded and beautifully maintained, this stylish one-bedroom suite offers an exceptional blend of comfort, convenience, and lifestyle. This functional layout features upgraded pot lights and designer lighting, an energy-efficient ERV system, a sleek contemporary kitchen, and a covered balcony overlooking the landscaped courtyard/playground with soaring 11-foot ceilings above. Located directly across from Downsview Park, enjoy easy access to kilometres of trails, cycling paths, and green space, while TTC transit is conveniently located right at your doorstep for effortless commuting throughout the city. Residents enjoy an impressive collection of amenities, including a 2500 square ft + Sky Yard- indoor and outdoor entertainment terraces, fully equipped fitness centre, co-working space, social lounge, reading room, media/games room, chef's kitchen, and large private dining area. Set within a meticulously maintained building in the heart of the evolving Downsview community, this residence offers an ideal balance of urban convenience and outdoor living- appealing to York University/ Seneca students and young professionals alike. Great rental income. A must-see suite that delivers exceptional value in one of Toronto's most exciting growth corridors.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$279,960
Land Transfer Taxes$3,724
Legal Fees (Est.)
$
Total cash required for closing$75,214

Total Monthly Obligation

$2,119/mo
Mortgage $1,412
Monthly Loss $1,747
Principal$371
Interest$1,040
Property Tax$152
Condo Fees$355
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
4.1%28
Cash-on-Cash
-3.4%3
5-Year IRR
13.1%58
10-Year IRR
13.2%
Returns Index
30.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
25/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$25,404/yr
NOI
$14,376/yr
Net Cash Flow
-$214/mo
Cash Margin
-10.1%1
Cash Flow Index
0.7/ 100
Risk Profile
Weight: 20%
DSCR
0.8517
LTV Ratio
80.0%18
Vacancy Buffer
4.5 mo77
Risk Index
37.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 3100 Keele Street 635

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.