3974 Midhurst Lane, Mississauga

$1,165,000
3974 Midhurst Lane

$1,165,000

New
8d
Semi-Detached Backsplit 5

3974 Midhurst Lane, Mississauga

Total Monthly Obligation $5,589

Beds
3
Baths
3
Park
2
Sqft
1500-2000
DOM
8d
Score
15
Yield
3.5%
Cash on Cash
-8.7%
Cap Rate
2.7%
5Y IRR
8.7%
10Y IRR
9.3%
Property Type-Semi-Detached
MLS® Number-W14080776
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Lot Size-30 × 150 ft
Listed on site-Oct 15, 2026
Style-Backsplit 5
Building Type-Semi-Detached
Taxes-$6,172 (2026)
Parking-3 - Attached
Basement-Finished with Walk-Out
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE BURLOAK REAL ESTATE SERVICES
Cooling-Central Air
Laundry-No
Fireplace-Wood Stove
Pool-None
Facing-South
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Block
Sewer-Sewer
Possession-Flexible
Neighbourhood-Rathwood
Title-Residential Freehold

No agent assigned

Rarely offered in the desirable Rathwood community, this spacious, well-maintained 5-level backsplit provides flexibility for families, multi-generational living, or buyers seeking potential rental income. Situated on a quiet street near schools, public transit, and the Etobicoke border, this 3-bedroom, 3-bathroom home has plenty of space and an opportunity to make it your own. The main level features a bright, inviting living and dining area with hardwood floors, crown moulding, and a walkout to a balcony. The spacious eat-in kitchen offers stainless steel appliances, ample cabinetry, ceramic tilef looring, and a tumbled marble backsplash. Upstairs, there are 3 bedrooms with California shutters and a 4-piece bathroom. Spacious ground-level family room with California shutters, a wood-burning stove, and patio doors opening to a large yard backing onto Burnhamthorpe Trail, as well as a 3-piece bathroom and a den which could serve as a fourth bedroom. The lower level with an eat-in kitchen, recreation room, utility room, and direct access to the driveway, offers possibilities for a separate living area or potential rental suite. Private, fully fenced backyard with patio and shed.Single-car garage and double driveway. With its versatile layout, generous living space,and convenient location, this property presents an excellent opportunity to enjoy,personalize, or invest in an established Mississauga neighbourhood.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$932,000
Land Transfer Taxes$19,775
Legal Fees (Est.)
$
Total cash required for closing$254,275

Total Monthly Obligation

$5,589/mo
Mortgage $4,699
Monthly Loss $4,352
Principal$1,237
Interest$3,463
Property Tax$514
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.2%13
Cash-on-Cash
-12.2%0
5-Year IRR
6.0%14
10-Year IRR
7.4%
Returns Index
8.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$40,464/yr
NOI
$25,746/yr
Net Cash Flow
-$2,554/mo
Cash Margin
-75.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.464
LTV Ratio
80.0%18
Vacancy Buffer
1.7 mo27
Risk Index
16.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 3974 Midhurst Lane

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.