138 East Street 3, Oakville

$1,599,000
138 East Street 3

$1,599,000

New
9d
Att/Row/Townhouse3-Storey

138 East Street 3, Oakville

Total Monthly Obligation $6,996

Beds
3
Baths
4
Park
1
Sqft
2000-2500
DOM
9d
Score
15
Yield
2.9%
Cash on Cash
-9.1%
Cap Rate
2.6%
5Y IRR
8.4%
10Y IRR
9.0%
Property Type-Att/Row/Townhouse
MLS® Number-W14080856
Beds-3
Bathrooms-4
Size-2000-2500 sqft
Lot Size-16.03 × 98.27 ft
Listed on site-Oct 14, 2026
Style-3-Storey
Building Type-Att/Row/Townhouse
Taxes-$2,058.11 (2026)
Parking-2 - Built-In
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-HARVEY KALLES REAL ESTATE LTD.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Brick
Roof-Other
Foundation-Other
Sewer-Sewer
Possession-TBD
Neighbourhood-1001 - BR Bronte
Title-Residential Freehold

No agent assigned

Sub-Zero, Wolf and Miele in a newly built Sunfield townhome, a short stroll from Bronte Harbour. Approximately 3,019 sq ft of finished space across four levels pairs custom-built craftsmanship with freehold (POTL) ownership in one of Oakville's most walkable lakeside villages. The main living level is the heart of the home: 10-ft ceilings, wide-plank engineered oak floors and an open plan anchored by a chef's kitchen with Taj Mahal quartzite counters, a full slab backsplash, an oversized island and a premium built-in appliance package. Step out to a 141 sq ft terrace for open-air dining. A custom oak staircase with metal pickets connects every floor, with 9-ft ceilings on the remaining levels, smooth ceilings and pot lights throughout, plus 24" x 24" porcelain tile in the entryway. Three bedrooms and four baths, including a ground-floor bedroom or den with a walkout to the backyard, plus a 726 sq ft finished lower level ready for a media room, gym or home office. Built-in garage plus a private driveway space (2 parking total). Walk to the cafés, shops and restaurants of Lakeshore Rd W, Bronte Heritage Waterfront Park, the marina and the Waterfront Trail, with Shell Park and Bronte Creek Provincial Park close by. Minutes to Bronte GO on the Lakeshore West line and the QEW/403, with a bus stop at Lakeshore Rd W and East St. Book your private showing today.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,279,200
Land Transfer Taxes$28,455
Legal Fees (Est.)
$
Total cash required for closing$349,755

Total Monthly Obligation

$6,996/mo
Mortgage $6,450
Monthly Loss $5,299
Principal$1,697
Interest$4,753
Property Tax$172
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.2%13
Cash-on-Cash
-12.2%0
5-Year IRR
5.9%14
10-Year IRR
7.4%
Returns Index
8.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$46,800/yr
NOI
$35,562/yr
Net Cash Flow
-$3,486/mo
Cash Margin
-89.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.464
LTV Ratio
80.0%18
Vacancy Buffer
1.4 mo22
Risk Index
14.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 138 East Street 3

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.