503 MEADOW WOOD Road, Mississauga

$3,179,000
503 MEADOW WOOD Road

$3,179,000

New
8d
Detached2-Storey

503 MEADOW WOOD Road, Mississauga

Total Monthly Obligation $14,812

HausQ Valuation Report
Beds
5
Baths
4
Park
6
Sqft
3500-5000
DOM
8d
Score
14
Yield
3.0%
Cash on Cash
-10.8%
Cap Rate
2.3%
5Y IRR
7.1%
10Y IRR
8.0%
Property Type-Detached
MLS® Number-W14081016
Beds-5
Bathrooms-4
Size-3500-5000 sqft
Lot Size-100 × 200 ft
Listed on site-Oct 15, 2026
Style-2-Storey
Building Type-Detached
Age-16-30
Taxes-$19,364.6 (2026)
Parking-8 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE REAL ESTATE SERVICES LTD.
Cooling-Central Air
Laundry-No
Fireplace-Wood
Pool-Inground
Facing-East
Exterior-Stucco (Plaster), Stone
Roof-Asphalt Shingle
Foundation-Block
Sewer-Sewer
Possession-Flexible
Neighbourhood-Clarkson
Title-Residential Freehold

No agent assigned

This residence is situated just steps from Lake Ontario, the Rattray Marsh walking trails, Meadow Wood Tennis Club and Meadow Wood Lakefront Park in Mississauga. The recently created elegant formal living room has picturesque windows, beautifully appointed dining room features hardwood floors French doors all just steps from the kitchen. The recently created office/study is full of natural light and offers wall to wall glass windows inclusive of w/o to private deck. The gourmet kitchen is a stunning focal point, featuring quartz countertops, an oversized centre island and premium appliances, Wall-to-wall windows bathe the space in natural light and create a seamless connection to the backyard. The upper level offers a perfect layout for families of all ages. Fully finished lower level with fireplace, workout room, kitchen and bedroom. The backyard oasis is designed for both relaxation and entertaining, featuring a pool with waterfall, hot tub, pergola and a covered outdoor cooking area.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$2,543,200
Land Transfer Taxes$65,950
Legal Fees (Est.)
$
Total cash required for closing$703,250

Total Monthly Obligation

$14,812/mo
Mortgage $12,823
Monthly Loss $11,438
Principal$3,374
Interest$9,449
Property Tax$1,614
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.0%12
Cash-on-Cash
-13.4%0
5-Year IRR
5.0%11
10-Year IRR
6.7%
Returns Index
6.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$95,712/yr
NOI
$62,276/yr
Net Cash Flow
-$7,634/mo
Cash Margin
-95.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.403
LTV Ratio
80.0%18
Vacancy Buffer
0.7 mo13
Risk Index
11.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 503 MEADOW WOOD Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.