66 Spenvalley Drive, Toronto W05

$889,900
66 Spenvalley Drive

$889,900

New
8d
Semi-Detached Bungalow-Raised

66 Spenvalley Drive, Toronto W05

Total Monthly Obligation $4,288

HausQ Valuation Report
Beds
3
Baths
3
Park
4
Sqft
1100-1500
DOM
8d
Score
20
Yield
5.1%
Cash on Cash
-1.2%
Cap Rate
4.3%
5Y IRR
14.6%
10Y IRR
13.8%
Property Type-Semi-Detached
MLS® Number-W14081020
Beds-3
Bathrooms-3
Size-1100-1500 sqft
Lot Size-30 × 120 ft
Listed on site-Oct 15, 2026
Style-Bungalow-Raised
Building Type-Semi-Detached
Age-51-99
Taxes-$3,874.92 (2026)
Parking-5 - Built-In
Basement-Separate Entrance, Finished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE MAXIMUM REALTY
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-North
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Block, Concrete
Sewer-Sewer
Possession-3O Days / TBA
Neighbourhood-Glenfield-Jane Heights
Title-Residential Freehold

No agent assigned

Welcome to 66 Spenvalley Drive! This spacious semi-detached bungalow is ideal for first-time buyers, growing families, or investors! Located in a demand area of North York! The main floor features a family-size kitchen, combined living and dining room, and three large bedrooms, plus a 2-piece ensuite and a walk-in closet in the primary bedroom. The finished basement offers income potential (includes 2 separate entrances) and boasts a second kitchen, a huge recreation room, and a 4-piece bath! Steps to school, park, transit, church, shops, medical offices, and more!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$711,920
Land Transfer Taxes$14,273
Legal Fees (Est.)
$
Total cash required for closing$193,753

Total Monthly Obligation

$4,288/mo
Mortgage $3,590
Monthly Loss $3,343
Principal$945
Interest$2,645
Property Tax$323
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.6%23
Cash-on-Cash
-5.6%2
5-Year IRR
11.1%43
10-Year IRR
11.4%
Returns Index
22.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$45,168/yr
NOI
$32,276/yr
Net Cash Flow
-$900/mo
Cash Margin
-23.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7512
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo35
Risk Index
21.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 66 Spenvalley Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.