27 Sunray Crescent, Toronto W05

$855,000
27 Sunray Crescent

$855,000

New
8d
Detached1 1/2 Storey

27 Sunray Crescent, Toronto W05

Total Monthly Obligation $4,179

Beds
4
Baths
1
Park
4
Sqft
700-1100
DOM
8d
Score
18
Yield
4.6%
Cash on Cash
-3.9%
Cap Rate
3.8%
5Y IRR
12.5%
10Y IRR
12.2%
Property Type-Detached
MLS® Number-W14081250
Beds-4
Bathrooms-1
Size-700-1100 sqft
Lot Size-50 × 120 ft
Listed on site-Oct 15, 2026
Style-1 1/2 Storey
Building Type-Detached
Taxes-$4,266.25 (2026)
Parking-5 - Detached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX HALLMARK REALTY LTD.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-South
Exterior-Stucco (Plaster)
Roof-Asphalt Shingle
Foundation-Unknown
Sewer-Sewer
Possession-30 Days or TBD
Neighbourhood-Downsview-Roding-CFB
Title-Residential Freehold

No agent assigned

Welcome to 27 Sunray Crescent, a rare opportunity to renovate, reimagine, or rebuild on a premium 50 x 120 ft lot in the heart of Downsview. Set on a quiet, family-friendly crescent, where newer custom homes continue to reshape the street, this well maintained 1.5-storey, 3+1 bedroom home offers exceptional potential. Step inside, and you'll find original hardwood floors that bring warmth and character to the principal living areas and bedrooms. A combined living and dining room is filled with natural light from a large window overlooking the well manicured front yard, creating a welcoming space to relax and unwind. The spacious eat-in kitchen features stone counters and generous prep space, while a bright sunroom provides creates an inviting space to read, relax, or enjoy views of the private yard. The main-floor primary bedroom offers everyday convenience, while a four-piece bathroom completes the level. Upstairs, two well-proportioned bedrooms with ample closet space provide comfortable accommodations for family or guests. The finished basement expands the living space with a large rec room, an additional bedroom, and laundry area, offering flexibility for everyday living. Outside, the expansive fenced backyard provides plenty of room for children, pets, gardening, or outdoor entertaining. A detached garage and generous private drive offer ample parking and additional flexibility for storage, a workshop, or hobby space. Conveniently located near schools, parks, Yorkdale mall, York University, highway 401 and 400, transit, and everyday amenities, this is an outstanding opportunity to secure a premium lot in one of North York's evolving neighbourhoods.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$684,000
Land Transfer Taxes$13,575
Legal Fees (Est.)
$
Total cash required for closing$186,075

Total Monthly Obligation

$4,179/mo
Mortgage $3,449
Monthly Loss $3,272
Principal$908
Interest$2,541
Property Tax$356
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-8.2%1
5-Year IRR
9.1%30
10-Year IRR
9.9%
Returns Index
16.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$39,000/yr
NOI
$26,334/yr
Net Cash Flow
-$1,254/mo
Cash Margin
-38.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.648
LTV Ratio
80.0%18
Vacancy Buffer
2.3 mo36
Risk Index
20.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 27 Sunray Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.