48 Game Creek Crescent, Brampton

$1,249,000
48 Game Creek Crescent

$1,249,000

New
8d
Detached2-Storey

48 Game Creek Crescent, Brampton

Total Monthly Obligation $6,116

HausQ Valuation Report
Beds
8
Baths
6
Park
4
Sqft
3000-3500
DOM
8d
Score
16
Yield
3.9%
Cash on Cash
-7.5%
Cap Rate
3.0%
5Y IRR
9.7%
10Y IRR
10.0%
Property Type-Detached
MLS® Number-W14081564
Beds-8
Bathrooms-6
Size-3000-3500 sqft
Lot Size-41.01 × 113.72 ft
Listed on site-Oct 15, 2026
Style-2-Storey
Building Type-Detached
Taxes-$8,435.26 (2026)
Parking-6 - Attached
Basement-Separate Entrance, Full, Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX REALTY SPECIALISTS INC.
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-East
Exterior-Brick, Stone
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Northwest Sandalwood Parkway
Title-Residential Freehold

No agent assigned

Perfect Location. Spacious 5+3 bedroom Property. Full privacy with no house at the back. Beautiful layout Offering Extra Room/Den On the main floor. Chef's Kitchen featuring Granite countertops, inbuilt appliances, Beautiful island, 6-burner gas range, Big refrigerator and much more. Master bedroom bedroom with 6 piece ensuite. All bedrooms upstairs offer attached washrooms. This property offers 2 separate basements. Immaculate Features like Whole house water filtration system, California shutters, gas fireplace, 9 foot ceilings, crown moulding, hardwood floors, pot lights, quiet street and much more. Don't miss this out.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$999,200
Land Transfer Taxes$21,455
Legal Fees (Est.)
$
Total cash required for closing$272,755

Total Monthly Obligation

$6,116/mo
Mortgage $5,038
Monthly Loss $4,790
Principal$1,326
Interest$3,712
Property Tax$703
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-11.1%1
5-Year IRR
6.9%18
10-Year IRR
8.2%
Returns Index
10.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$48,480/yr
NOI
$30,697/yr
Net Cash Flow
-$2,480/mo
Cash Margin
-61.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.515
LTV Ratio
80.0%18
Vacancy Buffer
1.6 mo24
Risk Index
15.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 48 Game Creek Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.