4329 Hartfield Grove, Mississauga

$1,899,000
4329 Hartfield Grove

$1,899,000

New
8d
Detached2-Storey

4329 Hartfield Grove, Mississauga

Total Monthly Obligation $8,953

Beds
5
Baths
5
Park
4
Sqft
2500-3000
DOM
8d
Score
17
Yield
4.4%
Cash on Cash
-4.5%
Cap Rate
3.6%
5Y IRR
12.0%
10Y IRR
11.8%
Property Type-Detached
MLS® Number-W14082034
Beds-5
Bathrooms-5
Size-2500-3000 sqft
Lot Size-54.67 × 110 ft
Listed on site-Oct 15, 2026
Style-2-Storey
Building Type-Detached
Taxes-$11,009.56 (2026)
Parking-6 - Attached
Basement-Finished, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE REAL ESTATE SERVICES PHINNEY REAL EST
Cooling-Other
Laundry-No
Fireplace-Living Room, Electric
Pool-None
Facing-North
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Rathwood
Title-Residential Freehold

No agent assigned

$550k renovation from top to bottom, this extraordinary, residence is a rare offering where exceptional craftsmanship, timeless elegance, and impeccable design come together beautifully. Every detail has been thoughtfully curated, from the gorgeous herringbone floors and stunning architectural arches to the custom-built cabinetry and elegant wall paneling, creating a home that is as sophisticated as it is inviting.A showstopping soundproof office, complete with wall-to-wall custom built-in shelving and an expansive window, offers an inspiring and beautifully appointed space for working from home.At the heart of the home lies a truly spectacular chef's kitchen. A grand quartz island anchors the space, stunning Miele cooktop, two dishwashers, and an expansive 64-inch refrigerator/freezer. Whether hosting elegant dinner parties or gathering with family and friends, this kitchen is nothing short of exceptional.The 2nd level offers 4 generously proportioned bedrooms and rare to find 3 baths, providing comfort, privacy, and ample space for the entire family.The beautifully appointed lower level adds another dimension of versatility, ft a separate entrance to a studio space with incredible potential to be transformed into an in-law or nanny suite.An additional bedroom, a gorgeous spa-inspired bathroom, and a second laundry hookup offer exceptional flexibility for multigenerational living or accommodating guests.For hockey enthusiasts, the indoor hockey training area with durable rubber flooring is an absolute dream.Alternatively, this versatile space could be reimagined as a private fitness studio, an incredible children's playroom, or the ultimate recreation space.Perfectly situated close to parks, schools, shopping, major highways, and the airport plus you benefit from being only 1km to Toronto but you save half the land transfer tax. Roof '22, Furnace '23, Tankless Hot water '23, Heat Pump '23. EV Charger.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,519,200
Land Transfer Taxes$34,455
Legal Fees (Est.)
$
Total cash required for closing$415,755

Total Monthly Obligation

$8,953/mo
Mortgage $7,660
Monthly Loss $6,937
Principal$2,016
Interest$5,644
Property Tax$917
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.2%19
Cash-on-Cash
-7.8%1
5-Year IRR
9.4%31
10-Year IRR
10.1%
Returns Index
16.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$83,892/yr
NOI
$59,993/yr
Net Cash Flow
-$2,661/mo
Cash Margin
-38.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.658
LTV Ratio
80.0%18
Vacancy Buffer
1.1 mo18
Risk Index
14.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 4329 Hartfield Grove

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.