233 Rosemount Avenue, Toronto W04

$998,000
233 Rosemount Avenue

$998,000

New
8d
DetachedBungalow-Raised

233 Rosemount Avenue, Toronto W04

Total Monthly Obligation $4,765

Beds
3
Baths
2
Park
6
Sqft
700-1100
DOM
8d
Score
19
Yield
4.7%
Cash on Cash
-2.9%
Cap Rate
4.0%
5Y IRR
13.3%
10Y IRR
12.8%
Property Type-Detached
MLS® Number-W14082112
Beds-3
Bathrooms-2
Size-700-1100 sqft
Lot Size-50 × 161.25 ft
Listed on site-Oct 15, 2026
Style-Bungalow-Raised
Building Type-Detached
Taxes-$4,373.67 (2026)
Parking-7 - Detached
Basement-Partially Finished
Heating-Radiant (Gas)
Brokerage-RE/MAX REALTY ENTERPRISES INC.
Cooling-Wall Unit(s)
Laundry-No
Fireplace-Yes
Pool-None
Facing-East
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Brick
Sewer-Sewer
Possession-Immediate
Neighbourhood-Weston
Title-Residential Freehold

No agent assigned

Opportunities like this don't come along often. Nestled on a remarkable 50' x 161.25' lot in sought-after Weston Village, this fully renovated detached home is paired with a substantial newly constructed 20' x 40' garage, creating a property that stands out from anything else on the market. Whether you're an investor, collector, hobbyist, contractor, or simply someone who values space and flexibility, the possibilities here are endless. From the expansive lot and parking for 6+ vehicles to the potential for a future garden suite, this is a property designed for both today's lifestyle and tomorrow's opportunities. Inside, you'll find 3 spacious bedrooms, 2 beautifully updated bathrooms, hardwood flooring throughout, and a chef-inspired kitchen featuring quartz countertops, a gas range, built-in seating, and radiant heated floors. Enjoy complete comfort and efficiency with a high-efficiency combination boiler system that supplies the home's heating, domestic hot water, and luxurious radiant in-floor heating, complemented by a modern heat pump for year-round climate control. Conveniently located just a short walk from the Weston GO and UP Express Station, offering seamless access across the GTA.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$798,400
Land Transfer Taxes$16,435
Legal Fees (Est.)
$
Total cash required for closing$217,535

Total Monthly Obligation

$4,765/mo
Mortgage $4,026
Monthly Loss $3,706
Principal$1,059
Interest$2,966
Property Tax$364
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.3%21
Cash-on-Cash
-7.0%1
5-Year IRR
10.0%36
10-Year IRR
10.6%
Returns Index
19.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$46,800/yr
NOI
$33,246/yr
Net Cash Flow
-$1,255/mo
Cash Margin
-32.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.6910
LTV Ratio
80.0%18
Vacancy Buffer
2.0 mo31
Risk Index
19.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 233 Rosemount Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.