2254 Rockingham Drive 13, Oakville

$979,900
2254 Rockingham Drive 13

$979,900

New
8d
Condo Townhouse2-Storey

2254 Rockingham Drive 13, Oakville

Total Monthly Obligation $5,496

Beds
3
Baths
4
Park
1
Sqft
1400-1599
DOM
8d
Score
15
Yield
4.3%
Cash on Cash
-9.9%
Cap Rate
2.4%
5Y IRR
7.8%
10Y IRR
8.5%
Property Type-Condo Townhouse
MLS® Number-W14082294
Beds-3
Bathrooms-4
Size-1400-1599 sqft
Listed on site-Oct 15, 2026
Style-2-Storey
Building Type-Condo Townhouse
Taxes-$5,433.59 (2026)
Maintenance-$890.32/mo
Locker-None
Parking-2 - Built-In
Basement-Finished, Full
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE PINNACLE REAL ESTATE
Cooling-Central Air
Laundry-Yes
Fireplace-Yes
Pool-None
Exterior-Brick
Possession-TBD
Neighbourhood-1009 - JC Joshua Creek
Title-Residential Condo & Other

No agent assigned

Discover refined living in this beautifully updated executive townhome in the highly desirable Joshua Creek community. Nestled at the end of a quiet court, this exceptional home backs onto mature trees and lush greenspace, offering a peaceful and private setting. Thoughtfully renovated, the home features 9-foot ceilings, hardwood flooring, two gas fireplaces, and expansive windows that fill the interior with natural light.The inviting living room features a gas fireplace, while the bright and spacious family room offers a second fireplace and serene views of the surrounding greenery. Step outside to a private deck overlooking the tree-lined greenspace, perfect for relaxing or entertaining.The versatile third bedroom has been customized into a stylish home office with built-in cabinetry and a dedicated workspace. The finished basement features a full bathroom and offers excellent flexibility for an in-law suite, extended family living, or additional recreational space.Enjoy exceptional value with condo fees covering weekly front and back yard maintenance including gardening, sprinklers, exterior lighting, grass cutting, and year-round snow removal. Coverage also includes exterior elements such as the roof, windows, exterior walls, doors, garage door, and porch, along with building insurance for all units (interior items and personal belongings excluded).Extensively upgraded and meticulously maintained, this move-in-ready residence combines comfort, privacy, and timeless appeal in one of Oakville's most sought-after neighbourhoods.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$783,920
Land Transfer Taxes$16,073
Legal Fees (Est.)
$
Total cash required for closing$213,553

Total Monthly Obligation

$5,496/mo
Mortgage $3,953
Monthly Loss $4,456
Principal$1,040
Interest$2,913
Property Tax$453
Condo Fees$890
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.0%12
Cash-on-Cash
-13.4%0
5-Year IRR
5.2%12
10-Year IRR
7.0%
Returns Index
7.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$41,940/yr
NOI
$19,229/yr
Net Cash Flow
-$2,350/mo
Cash Margin
-67.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.413
LTV Ratio
80.0%18
Vacancy Buffer
1.8 mo27
Risk Index
16.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 2254 Rockingham Drive 13

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.