30 Gibbs Road 3001, Toronto W08

$399,999
30 Gibbs Road 3001

$399,999

New
8d
Condo ApartmentApartment

30 Gibbs Road 3001, Toronto W08

Total Monthly Obligation $2,614

Bed+Den
2+1
Baths
1
Park
1
Sqft
600-699
DOM
8d
Score
20
Yield
6.8%
Cash on Cash
-2.6%
Cap Rate
4.0%
5Y IRR
13.5%
10Y IRR
13.0%
Property Type-Condo Apartment
MLS® Number-W14082406
Bed+Den-2+1
Bathrooms-1
Size-600-699 sqft
Listed on site-Oct 15, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,360 (2025)
Maintenance-$604.22/mo
Locker-None
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-RIGHT AT HOME REALTY
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Concrete
Possession-TBA
Neighbourhood-Islington-City Centre West
Title-Residential Condo & Other

No agent assigned

Upgraded Bright & Spacious 1 Bedroom + 1 Large Den (can be used as second bedroom) 1Full Bath Unit In 'Valhalla Town Square'! Open concept floor plan with large balcony, Floor to ceiling Windows with Unobstructed Panoramic North West Views that bring in lots of natural light, Modern upgraded kitchen with stainless appliances. Quartz counters in Bathrooms & Kitchen. Spacious primary bedroom. Upgraded engineered floors throughout. Easy Access To Hwy 427 & 401, Minutes to Sherway Gardens Mall, Downtown Toronto, TTC just seconds away & 5 Minutes Bus To Kipling Subway Station!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$319,999
Land Transfer Taxes$4,475
Legal Fees (Est.)
$
Total cash required for closing$85,975

Total Monthly Obligation

$2,614/mo
Mortgage $1,613
Monthly Loss $2,190
Principal$425
Interest$1,189
Property Tax$197
Condo Fees$604
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-8.1%1
5-Year IRR
9.6%32
10-Year IRR
10.5%
Returns Index
17.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$27,156/yr
NOI
$12,430/yr
Net Cash Flow
-$578/mo
Cash Margin
-25.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.648
LTV Ratio
80.0%18
Vacancy Buffer
3.7 mo63
Risk Index
29.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 30 Gibbs Road 3001

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.