363 Duncombe Drive, Burlington

$899,000
363 Duncombe Drive

$899,000

New
8d
DetachedBungalow

363 Duncombe Drive, Burlington

Total Monthly Obligation $4,443

Beds
5
Baths
2
Park
6
Sqft
700-1100
DOM
8d
Score
18
Yield
4.8%
Cash on Cash
-3.3%
Cap Rate
3.9%
5Y IRR
12.9%
10Y IRR
12.5%
Property Type-Detached
MLS® Number-W14082442
Beds-5
Bathrooms-2
Size-700-1100 sqft
Lot Size-60 × 120 ft
Listed on site-Oct 15, 2026
Style-Bungalow
Building Type-Detached
Taxes-$5,295 (2025)
Parking-6 - None
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX REAL ESTATE CENTRE INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-Inground
Facing-East
Exterior-Brick, Metal/Steel Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-60DAYS/TBD
Neighbourhood-Appleby
Title-Residential Freehold

No agent assigned

3+2 bedroom, 2 full bathroom bungalow on a 120-ft deep lot, complete with an in-ground pool and an entertainer's backyard oasis. This property is an investor's dream-perfect to move in, rent out, or build your future dream home. Featuring a good size separate kitchen with granite countertops and refinished hardwood floors ('16), the home offers comfort and potential. Two main-floor bedrooms overlook the pool and walk out to private decks-ideal for morning coffee or quiet relaxation. Both decks lead to an expansive 500+ sq. ft. flagstone patio that extends to the pool's edge, creating a serene retreat for gatherings and outdoor living.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$719,200
Land Transfer Taxes$14,455
Legal Fees (Est.)
$
Total cash required for closing$195,755

Total Monthly Obligation

$4,443/mo
Mortgage $3,626
Monthly Loss $3,488
Principal$954
Interest$2,672
Property Tax$441
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.2%20
Cash-on-Cash
-7.6%1
5-Year IRR
9.6%33
10-Year IRR
10.2%
Returns Index
17.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$42,852/yr
NOI
$28,772/yr
Net Cash Flow
-$1,229/mo
Cash Margin
-34.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.669
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo34
Risk Index
20.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 363 Duncombe Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.