335 Rathburn Road 1808, Mississauga

$549,990
335 Rathburn Road 1808

$549,990

New
8d
Condo ApartmentApartment

335 Rathburn Road 1808, Mississauga

Total Monthly Obligation $3,427

Beds
2
Baths
2
Park
2
Sqft
900-999
DOM
8d
Score
18
Yield
6.2%
Cash on Cash
-4.3%
Cap Rate
3.7%
5Y IRR
12.2%
10Y IRR
11.9%
Property Type-Condo Apartment
MLS® Number-W14082574
Beds-2
Bathrooms-2
Size-900-999 sqft
Listed on site-Oct 15, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$3,535.68 (2026)
Maintenance-$714.03/mo
Locker-Owned
Parking-2 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-CITYSCAPE REAL ESTATE LTD.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-Immediate
Neighbourhood-City Centre
Title-Residential Condo & Other

No agent assigned

Welcome to City Centre living at its best! This bright with natural light, spacious 2-bedroom, 2-bathroom condo offers South-facing exposure, large windows, and an open-concept layout with 9ft ceiling. An entertainer's delight kitchen offers breakfast bar, granite countertop, stainless-steel appliances, overlooking living/dining room with large window and a direct dual access to private balcony. Both bedrooms are generously sized, including a primary bedroom with a walk-in closet and convenient 4-piece ensuite. A second full 4-piece bathroom while ensuite laundry add comfort and practicality. Enjoy an impressive selection of building amenities, including an indoor pool, hot tub, sauna, fitness centre, bowling alley, party room, theatre room, library/study area, guest suite and outdoor tennis court, BBQ space. Ideally located just steps from Square One Shopping Centre, restaurants, Mississauga Transit, GO Bus Terminal, parks, and Sheridan College, with easy access to Highway 403.The condo is freshly painted, upgraded with LED lights, included Blinds on all windows and has been professionally deep cleaned before listing. Rare 2 underground parking space and a spacious storage locker is also included in the price!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$439,992
Land Transfer Taxes$7,475
Legal Fees (Est.)
$
Total cash required for closing$118,973

Total Monthly Obligation

$3,427/mo
Mortgage $2,219
Monthly Loss $2,843
Principal$584
Interest$1,635
Property Tax$295
Condo Fees$714
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.9%18
Cash-on-Cash
-9.0%1
5-Year IRR
8.8%27
10-Year IRR
9.8%
Returns Index
14.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,864/yr
NOI
$15,974/yr
Net Cash Flow
-$887/mo
Cash Margin
-31.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.607
LTV Ratio
80.0%18
Vacancy Buffer
2.8 mo46
Risk Index
23.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 335 Rathburn Road 1808

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.