36 Earl Street, Mississauga

$1,399,000
36 Earl Street

$1,399,000

New
8d
Detached2-Storey

36 Earl Street, Mississauga

Total Monthly Obligation $6,827

Beds
3
Baths
4
Park
4
Sqft
1500-2000
DOM
8d
Score
14
Yield
3.1%
Cash on Cash
-11.1%
Cap Rate
2.2%
5Y IRR
6.9%
10Y IRR
7.9%
Property Type-Detached
MLS® Number-W14082598
Beds-3
Bathrooms-4
Size-1500-2000 sqft
Lot Size-50 × 160 ft
Listed on site-Oct 15, 2026
Style-2-Storey
Building Type-Detached
Taxes-$9,700 (2026)
Parking-6 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-REVEL REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Electric, Rec Room, Natural Gas, Living Room
Pool-None
Facing-East
Exterior-Brick, Wood
Roof-Asphalt Shingle, Metal
Foundation-Unknown
Sewer-Sewer
Possession-TBD
Neighbourhood-Streetsville
Title-Residential Freehold

No agent assigned

Welcome To 36 Earl Street, An Exceptional 3-Bedroom, 3.5-Bathroom Home In The Heart Of Sought-After Streetsville, Mississauga. Fully Renovated With An Addition Completed In 2017, This Beautifully Reimagined Residence Showcases Quality Craftsmanship, Thoughtful Design And Premium Finishes Throughout. Featuring Hardwood Flooring, Triple-Pane Windows, Updated Plumbing, HVAC, 200-Amp Electrical Service And Spray Foam Insulation. The Stunning Custom Kitchen Is An Entertainer's Dream, Complete With A Quartzite Island, Quartz Countertops, Custom Cabinetry, Wine Fridge And Premium Stainless Steel Appliances, Including A Bertazzoni 6-Burner Gas Range. Additional Highlights Include A Gas Fireplace, Heated Ensuite And Mudroom Floors, Central Vacuum And A Finished Basement With Full Bathroom. An Impressive 750 Sq. Ft. Heated Garage With Second-Level Office/Storage Space Offers Exceptional Versatility. Outdoors, Enjoy Professionally Landscaped Front And Rear Grounds, An Interlock Driveway, Irrigation System And Hot Tub, Creating A Beautiful Setting For Outdoor Living And Entertaining. Complete With An Owned Tankless Water Heater, This Home Offers Comfort, Style And Convenience Throughout. Ideally Located Near Streetsville Village Shops, Restaurants, Schools, Parks, Trails And GO Transit, With Easy Access To Major Highways, Pearson International Airport And Downtown Toronto For Commuting And Travel.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,119,200
Land Transfer Taxes$24,455
Legal Fees (Est.)
$
Total cash required for closing$305,755

Total Monthly Obligation

$6,827/mo
Mortgage $5,643
Monthly Loss $5,342
Principal$1,485
Interest$4,158
Property Tax$808
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.8%11
Cash-on-Cash
-14.3%0
5-Year IRR
4.4%9
10-Year IRR
6.3%
Returns Index
5.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$43,200/yr
NOI
$24,680/yr
Net Cash Flow
-$3,587/mo
Cash Margin
-99.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.363
LTV Ratio
80.0%18
Vacancy Buffer
1.4 mo22
Risk Index
14.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 36 Earl Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.