167A Aldercrest Road, Toronto W06

$1,899,900
167A Aldercrest Road

$1,899,900

New
8d
Detached2-Storey

167A Aldercrest Road, Toronto W06

Total Monthly Obligation $8,787

Beds
4
Baths
4
Park
2
Sqft
2000-2500
DOM
8d
Score
15
Yield
3.6%
Cash on Cash
-7.5%
Cap Rate
3.0%
5Y IRR
9.7%
10Y IRR
10.0%
Property Type-Detached
MLS® Number-W14083084
Beds-4
Bathrooms-4
Size-2000-2500 sqft
Lot Size-25.02 × 132.05 ft
Listed on site-Oct 15, 2026
Style-2-Storey
Building Type-Detached
Age-6-15
Taxes-$8,977.54 (2026)
Parking-3 - Built-In
Basement-Finished with Walk-Out
Heating-Forced Air (Gas)
Brokerage-FOREST HILL REAL ESTATE INC.
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-East
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-60 Days TBD
Neighbourhood-Alderwood
Title-Residential Freehold

No agent assigned

Stunning Custom-Built Detached Home With An Impressive Open-Concept Design And Soaring Ceilings That Make A Statement The Moment You Walk Through The Door! Professionally Designed And Beautifully Finished With Rich Hardwood Floors, Elegant Wainscoting, Crown Moulding And Designer Lighting. The Spacious Gourmet Kitchen Features Quartz Countertops, Custom Cabinetry And High-End Stainless Steel Appliances. Generous Primary Bedroom With A Spa-Inspired Ensuite, Plus Custom Built-In Closets In The Bedrooms. The Finished Basement Features Heated Floors And A Walk-Out To A Second Outdoor Seating Area And Yard. Additional Highlights Include A Gas Fireplace, Upper And Lower Level Laundry Areas And A Beautifully Landscaped Backyard With In-Ground Sprinklers. Thoughtful Details And Quality Finishes Make This A Truly Move-In Ready Home! Minutes to CF Sherway Gardens Shopping, Public Transit and Major Highways.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,519,920
Land Transfer Taxes$34,473
Legal Fees (Est.)
$
Total cash required for closing$415,953

Total Monthly Obligation

$8,787/mo
Mortgage $7,664
Monthly Loss $6,770
Principal$2,017
Interest$5,647
Property Tax$748
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.6%15
Cash-on-Cash
-10.6%1
5-Year IRR
7.2%19
10-Year IRR
8.3%
Returns Index
10.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$68,904/yr
NOI
$48,536/yr
Net Cash Flow
-$3,619/mo
Cash Margin
-63.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.535
LTV Ratio
80.0%18
Vacancy Buffer
1.1 mo18
Risk Index
13.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 167A Aldercrest Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.