1665 The College Way 1906, Mississauga

$699,999
1665 The College Way 1906

$699,999

New
8d
Condo ApartmentApartment

1665 The College Way 1906, Mississauga

Total Monthly Obligation $5,239

HausQ Valuation Report
Beds
1
Baths
2
Park
1
Sqft
1400-1599
DOM
8d
Score
19
Yield
8.4%
Cash on Cash
-1.4%
Cap Rate
4.3%
5Y IRR
14.4%
10Y IRR
13.7%
Property Type-Condo Apartment
MLS® Number-W14083204
Beds-1
Bathrooms-2
Size-1400-1599 sqft
Listed on site-Oct 15, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$6,472 (2025)
Maintenance-$1,675.94/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Fan Coil (Electric)
Brokerage-RIGHT AT HOME REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-Flexible
Neighbourhood-Erin Mills
Title-Residential Condo & Other

No agent assigned

Rare and beautiful large apartment in a premier retirement building nestled in the heart of Mississauga. Situated on the grounds of the historic Glen Erin Inn, this oversized unit is one of only three in the building; 2 units put together! Boasting double the space of standard suites, ensuring you have ample room to relax and entertain. 9 foot ceilings create an open, spacious atmosphere. Take in the breathtaking views from 2 private balconies. Primary bedroom features 2 walk-in closets, walk-out balcony and ensuite bathroom. Large parking space close to elevator. Embrace independent living with the peace of mind provided by the 24-hour concierge and healthcare staff, ensuring that your needs are always met. Eat in the elegant Dining room or have delicious food ordered to your room. Engage in a vibrant community with a wide array of activities, from fitness classes to salon/spa, all conveniently located within the building.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$559,999
Land Transfer Taxes$10,475
Legal Fees (Est.)
$
Total cash required for closing$151,975

Total Monthly Obligation

$5,239/mo
Mortgage $2,824
Monthly Loss $4,496
Principal$743
Interest$2,081
Property Tax$539
Condo Fees$1,676
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.4%22
Cash-on-Cash
-6.6%2
5-Year IRR
10.9%42
10-Year IRR
11.7%
Returns Index
21.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$58,860/yr
NOI
$23,991/yr
Net Cash Flow
-$824/mo
Cash Margin
-16.8%0
Cash Flow Index
0.2/ 100
Risk Profile
Weight: 20%
DSCR
0.7110
LTV Ratio
80.0%18
Vacancy Buffer
1.8 mo28
Risk Index
18.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1665 The College Way 1906

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.