128 Garden Drive 211, Oakville

$579,000
128 Garden Drive 211

$579,000

New
9d
Condo Apartment1 Storey/Apt

128 Garden Drive 211, Oakville

Total Monthly Obligation $3,463

HausQ Valuation Report
Beds
1
Baths
1
Park
1
Sqft
700-799
DOM
9d
Score
18
Yield
5.6%
Cash on Cash
-5.6%
Cap Rate
3.4%
5Y IRR
11.2%
10Y IRR
11.1%
Property Type-Condo Apartment
MLS® Number-W14083426
Beds-1
Bathrooms-1
Size-700-799 sqft
Listed on site-Oct 14, 2026
Style-1 Storey/Apt
Building Type-Condo Apartment
Age-11-15
Taxes-$3,544.47 (2026)
Maintenance-$632/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE REALTY PLUS OAKVILLE
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-Flexible
Neighbourhood-1002 - CO Central
Title-Residential Condo & Other

No agent assigned

Welcome to boutique living just west of downtown Oakville. This rare four-story low-rise offers a lifestyle you won't find in larger towers, with an exceptional location close to both downtown Oakville and trendy Kerr Village. Inside, this seven hundred and seventy-five square foot one-bedroom plus den suite offers a thoughtfully designed floorplan with excellent separation between the kitchen and living areas, providing comfortable space to live, work, and entertain. Enjoy your private balcony, along with building amenities including a gym, outdoor terrace, and party and meeting room. One owned underground parking space is included, along with a storage locker conveniently located in a locker room on the same floor as the suite, a rare and practical feature. With the lake, shops, cafés, restaurants, and everyday amenities just moments away,close to public transit and highway access, this is a unique opportunity to enjoy the charm, convenience, and exceptional walkability of low-rise condo living in central Oakville.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$463,200
Land Transfer Taxes$8,055
Legal Fees (Est.)
$
Total cash required for closing$125,355

Total Monthly Obligation

$3,463/mo
Mortgage $2,336
Monthly Loss $2,848
Principal$615
Interest$1,721
Property Tax$295
Condo Fees$632
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-10.0%1
5-Year IRR
7.9%23
10-Year IRR
9.1%
Returns Index
12.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,328/yr
NOI
$15,567/yr
Net Cash Flow
-$1,038/mo
Cash Margin
-38.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.566
LTV Ratio
80.0%18
Vacancy Buffer
2.8 mo46
Risk Index
23.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 128 Garden Drive 211

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.