1 Byworth Boulevard, Toronto W09

$1,100,000
1 Byworth Boulevard

$1,100,000

New
8d
DetachedSidesplit 3

1 Byworth Boulevard, Toronto W09

Total Monthly Obligation $5,241

HausQ Valuation Report
Beds
4
Baths
3
Park
4
Sqft
1100-1500
DOM
8d
Score
18
Yield
4.6%
Cash on Cash
-3.4%
Cap Rate
3.8%
5Y IRR
12.9%
10Y IRR
12.5%
Property Type-Detached
MLS® Number-W14083570
Beds-4
Bathrooms-3
Size-1100-1500 sqft
Lot Size-120.15 × 50.06 ft
Listed on site-Oct 15, 2026
Style-Sidesplit 3
Building Type-Detached
Age-51-99
Taxes-$5,152.18 (2026)
Parking-6 - Built-In
Basement-Separate Entrance, Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX EXPERTS
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-North
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-IMMEDIATE
Neighbourhood-Kingsview Village-The Westway
Title-Residential Freehold

No agent assigned

Welcome to 1 Byworth Blvd! Located in the established Kingsview Village community of Etobicoke, this inviting home offers a large lot approximately 120'x 50' with 4 bedrooms and a finished basement with exceptional additional living space. The lower level features a kitchen, wet bar, laundry and spacious recreation room, providing excellent flexibility for entertaining, family gatherings, or creating a comfortable retreat. With a functional layout and versatile living areas, this property presents a wonderful opportunity for families and buyers looking to make the most of their space. Conveniently situated close to parks, schools, shopping, public transit, and major highways, offering easy access to everyday amenities and commuting routes. A fantastic opportunity to own a home in a desirable Toronto neighbourhood! The opportunities are endless!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$880,000
Land Transfer Taxes$18,475
Legal Fees (Est.)
$
Total cash required for closing$239,975

Total Monthly Obligation

$5,241/mo
Mortgage $4,437
Monthly Loss $4,074
Principal$1,168
Interest$3,269
Property Tax$429
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.3%20
Cash-on-Cash
-7.4%1
5-Year IRR
9.7%34
10-Year IRR
10.3%
Returns Index
18.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$50,484/yr
NOI
$35,783/yr
Net Cash Flow
-$1,455/mo
Cash Margin
-34.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.679
LTV Ratio
80.0%18
Vacancy Buffer
1.8 mo28
Risk Index
18.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1 Byworth Boulevard

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.