24 Chapel Street 136 (PH3), Halton Hills

$649,999
24 Chapel Street 136 (PH3)

$649,999

New
8d
Condo ApartmentApartment

24 Chapel Street 136 (PH3), Halton Hills

Total Monthly Obligation $4,900

Bed+Den
3+1
Baths
3
Park
1
Sqft
1400-1599
DOM
8d
Score
18
Yield
8.1%
Cash on Cash
-2.8%
Cap Rate
4.0%
5Y IRR
13.3%
10Y IRR
12.8%
Property Type-Condo Apartment
MLS® Number-W14083742
Bed+Den-3+1
Bathrooms-3
Size-1400-1599 sqft
Listed on site-Oct 15, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$5,019.89 (2026)
Maintenance-$1,659.39/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-HOMELIFE/MIRACLE REALTY LTD
Cooling-Central Air
Laundry-Yes
Fireplace-Electric
Pool-None
Exterior-Brick, Stone
Roof-Asphalt Shingle
Foundation-Brick
Possession-Immediate
Neighbourhood-Georgetown
Title-Residential Condo & Other

No agent assigned

Welcome to PH3 at 24 Chapel Street! Discover this spacious 2+1 bedroom penthouse offering comfort, style, and functionality. LOTS OF UPGRADES (see the attachment with the listing). The thoughtfully designed layout features a bright and inviting living and dining area, a functional kitchen, a generous primary bedroom with ensuite, a second bedroom, and a versatile den ideal for a home office or additional living space. Enjoy the convenience of a covered entrance from the parking lot and a separate storage locker in the basement. An excellent opportunity to enjoy comfortable penthouse living in a desirable location, with easy access to everyday amenities, Georgetown GO STATION, shopping, restaurants, and transportation.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$519,999
Land Transfer Taxes$9,475
Legal Fees (Est.)
$
Total cash required for closing$140,975

Total Monthly Obligation

$4,900/mo
Mortgage $2,622
Monthly Loss $4,210
Principal$690
Interest$1,932
Property Tax$418
Condo Fees$1,659
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-8.0%1
5-Year IRR
9.8%34
10-Year IRR
10.8%
Returns Index
18.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$52,956/yr
NOI
$20,328/yr
Net Cash Flow
-$928/mo
Cash Margin
-21.0%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.658
LTV Ratio
80.0%18
Vacancy Buffer
2.0 mo30
Risk Index
18.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 24 Chapel Street 136 (PH3)

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.