3 Blue Silo Way, Brampton

$1,499,999
3 Blue Silo Way

$1,499,999

New
8d
Detached2-Storey

3 Blue Silo Way, Brampton

Total Monthly Obligation $7,382

Beds
8
Baths
5
Park
4
Sqft
3000-3500
DOM
8d
Score
15
Yield
3.6%
Cash on Cash
-9.2%
Cap Rate
2.6%
5Y IRR
8.4%
10Y IRR
9.0%
Property Type-Detached
MLS® Number-W14083788
Beds-8
Bathrooms-5
Size-3000-3500 sqft
Lot Size-38.06 × 105.31 ft
Listed on site-Oct 15, 2026
Style-2-Storey
Building Type-Detached
Taxes-$11,480.97 (2026)
Parking-6 - Built-In
Basement-Finished, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-RE/MAX REALTY SERVICES INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-South
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-TBA
Neighbourhood-Northwest Brampton
Title-Residential Freehold

No agent assigned

Absolutely Stunning 5+3 Bedroom, 7 Bathroom Detached Home Featuring a Legal Second Dwelling Unit in the Desirable Cleave View Estates Community. Welcome to this beautifully maintained detached home featuring an impressive brick and stone elevation, exceptional curb appeal, and a grand, welcoming foyer with upgraded porcelain tiles. This spacious, open concept home offers elegant living and dining areas filled with natural light from large windows. The cozy family room features a beautiful fireplace, sophisticated coffered ceiling, and oversized windows, creating the perfect space for relaxation and entertaining. The modern, upgraded kitchen is a chef's delight, featuring built in appliances, abundant cabinetry, a large centre island with breakfast bar, and an expansive breakfast area ideal for family gatherings. Walk out to a beautiful deck, perfect for outdoor entertaining and enjoying quality family time. Upgraded hardwood flooring flows throughout the main and second floors, complemented by a matching hardwood staircase. The luxurious primary bedroom retreat features a spacious walk in closet and an elegant 6 piece ensuite. Four additional generously sized bedrooms offer ample space and walk in closets, providing comfort and convenience for the entire family. The professionally finished basement offers exceptional versatility and income potential! One section features 2 bedrooms, a 4 piece bathroom, a living room, and a kitchen, complete with a Second dwelling unit permit. A separate in-law suite offers an additional spacious bedroom and bathroom, ideal for extended family or multigenerational living. Pride of ownership shines throughout this exceptionally clean, meticulously maintained, and beautifully upgraded home. Offering luxury, space, functionality, and incredible flexibility, this remarkable property is a must see!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,199,999
Land Transfer Taxes$26,475
Legal Fees (Est.)
$
Total cash required for closing$327,975

Total Monthly Obligation

$7,382/mo
Mortgage $6,051
Monthly Loss $5,790
Principal$1,592
Interest$4,458
Property Tax$957
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.2%13
Cash-on-Cash
-12.5%0
5-Year IRR
5.8%13
10-Year IRR
7.3%
Returns Index
8.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$53,664/yr
NOI
$32,317/yr
Net Cash Flow
-$3,358/mo
Cash Margin
-75.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.454
LTV Ratio
80.0%18
Vacancy Buffer
1.3 mo21
Risk Index
14.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 3 Blue Silo Way

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.