1080 Cooper Avenue, Milton

$829,900
1080 Cooper Avenue

$829,900

New
8d
Att/Row/Townhouse2-Storey

1080 Cooper Avenue, Milton

Total Monthly Obligation $4,026

HausQ Valuation Report
Beds
3
Baths
3
Park
1
Sqft
1100-1500
DOM
8d
Score
18
Yield
4.5%
Cash on Cash
-4.0%
Cap Rate
3.7%
5Y IRR
12.4%
10Y IRR
12.1%
Property Type-Att/Row/Townhouse
MLS® Number-W14083830
Beds-3
Bathrooms-3
Size-1100-1500 sqft
Lot Size-23 × 80 ft
Listed on site-Oct 15, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Taxes-$3,643 (2026)
Parking-2 - Attached
Basement-Full, Unfinished
Heating-Forced Air (Gas)
Brokerage-HOMELIFE LANDMARK REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-30-59 days
Neighbourhood-1023 - BE Beaty
Title-Residential Freehold

No agent assigned

Walk Into A Bright And Open Main Floor Featuring Large Windows And Plenty Of Natural Light. Recently Renovated (2022) From Top To Bottom With New Flooring, Modern Staircase, Beautifully Updated Bathrooms, Contemporary Kitchen, And New Stainless Steel Appliances, RO water filter system, Security Camera, Smart Video Doorbell, Smart Thermostat. And Sliding Doors Leading To A Fully Fenced Backyard. Extensively Updated Throughout With New Flooring, Renovated Staircase, Modern Bathrooms, Updated Kitchen, And New Appliances, Providing A Stylish Move-In Ready Living Space. The Second Floor Features 3 Spacious Bedrooms And 2 Full Bathrooms. The Primary Bedroom Includes A Walk-In Closet And A Private Ensuite. The Basement Offers Large Windows, Abundant Storage Space, And A Convenient Laundry Area. Major Updates Include Roof (2020), Newer Furnace And A/C. Enjoy The Covered Front Porch And Excellent Curb Appeal In This Well-Maintained Family Home.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$663,920
Land Transfer Taxes$13,073
Legal Fees (Est.)
$
Total cash required for closing$180,553

Total Monthly Obligation

$4,026/mo
Mortgage $3,348
Monthly Loss $3,145
Principal$881
Interest$2,467
Property Tax$304
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.0%19
Cash-on-Cash
-8.4%1
5-Year IRR
9.0%29
10-Year IRR
9.8%
Returns Index
15.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$37,080/yr
NOI
$25,229/yr
Net Cash Flow
-$1,245/mo
Cash Margin
-40.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.638
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo38
Risk Index
21.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1080 Cooper Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.